Wall Street analyst estimates for First Busey Corporation (BUSE): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
First Busey Corporation operates as the parent entity for Busey Bank, delivering a comprehensive suite of banking and financial services throughout the United States. Its diverse clientele includes individual consumers, corporate entities, institutional clients, and governmental organizations. The company's operations are strategically divided into three key segments: Banking, FirsTech, and Wealth Management.
Valuation Ratios
| P/E Ratio | 10.91 |
| Price / Book | 1.13 |
| EV / EBITDA | 11.87 |
| Dividend Yield | 3.39% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $240.1M | $308.8M | $376.0M | $472.6M | $444.9M | $431.6M | $486.6M | $600.6M | $662.5M | $1.04B |
| Cost of Revenue | $15.8M | $26.2M | $49.1M | $79.4M | $82.5M | $13.0M | $41.2M | $162.3M | $209.7M | $377.0M |
| Gross Profit | $224.3M | $282.5M | $327.0M | $393.2M | $362.4M | $418.6M | $445.4M | $438.3M | $452.9M | $666.8M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $78.4M | $95.6M | $107.8M | $140.5M | $126.7M | $148.4M | $163.1M | $168.2M | $181.2M | $327.0M |
| Operating Expenses | $147.9M | $174.4M | $193.0M | $258.8M | $234.2M | $261.8M | $283.9M | $284.4M | $299.6M | $480.2M |
| Operating Income | $76.4M | $108.1M | $133.9M | $134.4M | $128.2M | $156.8M | $161.7M | $153.9M | $153.3M | $186.6M |
| EBITDA | $88.2M | $123.5M | $150.9M | $158.6M | $156.2M | $185.0M | $187.4M | $176.6M | $173.9M | $204.7M |
| Interest Expense | $10.2M | $20.9M | $44.6M | $69.0M | $43.7M | $28.1M | $36.5M | $159.9M | $201.1M | $324.3M |
| Pre-tax Income | $76.4M | $108.1M | $133.9M | $134.4M | $128.2M | $156.8M | $161.7M | $153.9M | $153.3M | $186.6M |
| Income Tax | $26.7M | $45.4M | $35.0M | $31.5M | $27.9M | $33.4M | $33.4M | $31.3M | $39.6M | $51.4M |
| Net Income | $49.7M | $62.7M | $98.9M | $103.0M | $100.3M | $123.4M | $128.3M | $122.6M | $113.7M | $135.3M |
| EPS | $1.42 | $1.47 | $2.02 | $1.88 | $1.84 | $2.23 | $2.32 | $2.21 | $2.01 | $1.49 |
| EPS (Diluted) | $1.40 | $1.45 | $2.01 | $1.87 | $1.83 | $2.20 | $2.29 | $2.18 | $1.98 | $1.47 |
| Shares Outstanding (Diluted) | $35.4M | $43.1M | $49.2M | $55.1M | $54.8M | $56.0M | $56.1M | $56.3M | $57.5M | $89.1M |
Price
| Price | $30.24 |
| Market Cap | $2.6B |
| Exchange | NASDAQ |
| Country | US |
Related companies: BANR · CUBI · EFSC · FBNC · FRME · HTH · NBTB
Explore sector: Financial Services · Banks - Regional
More sections of BUSE: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks