Capital Bancorp, Inc. (CBNK) Valuation — DCF, Graham & Comparables

Capital Bancorp, Inc. (CBNK) — Price $36.33 Financial ServicesBanks - Regional — NASDAQ

Latest reported results:

Valuation dashboard for Capital Bancorp, Inc. (CBNK) with P/E 10.59, P/B 1.40, EV/EBITDA 12.63 and dividend yield 1.38%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Financial Services companies.

As the holding company for Capital Bank, N.A., Capital Bancorp, Inc. delivers a diverse suite of financial and banking services across the United States. Its clientele encompasses businesses, non-profit entities, and entrepreneurs. The company organizes its operations across three primary segments: Commercial Banking, Capital Bank Home Loans, and OpenSky.

Analysis Summary

Capital Bancorp, Inc. reported revenue of $303.6M in the most recent fiscal year, growing at a 5-year CAGR of 15.6%. Net income reached $57.2M, with a 17.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 73.5%, operating margin 15.8%, net margin 19.3%.

At the current price of $36.33, CBNK trades at a P/E of 10.59 and an ROE of 13.85%. Market capitalisation stands at $592M.

Balance sheet quality for CBNK: current ratio of 0.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio10.59
Price / Book1.40
EV / EBITDA12.63
Dividend Yield1.38%

Valuation Models

DCF Fair Value$45.83
vs Current Price+26.1%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CBNKCapital Bancorp, Inc.$592M10.591.4013.9%
0O84.LDNB Bank ASA$487.3B
MFGMizuho Financial Group, Inc.$133.2B15.461.8312.3%
HDBHDFC Bank Limited$119.7B13.921.82
IBNICICI Bank Limited$100.7B16.852.4915.7%
SBID.LState Bank of India$96.4B
0KEF.LThe PNC Financial Services Group, Inc.$94.3B12.971.4912.3%
PNCThe PNC Financial Services Group, Inc.$92.4B13.101.50

Price

Price$36.33
Market Cap$592M
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity13.85%
Return on Invested Capital0.92%
Return on Assets1.45%
Gross Margin73.47%
Operating Margin15.76%
Net Margin19.26%

Related companies: BWB · FBIZ · FMNB · HBCP · NFBK · NRIM · PFIS

Explore sector: Financial Services · Banks - Regional

More sections of CBNK: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks