Ekso Bionics Holdings, Inc. (EKSO) Valuation — DCF, Graham & Comparables

Ekso Bionics Holdings, Inc. (EKSO) — Price $15.90 TechnologyInformation Technology Services — NASDAQ

Latest reported results:

Valuation dashboard for Ekso Bionics Holdings, Inc. (EKSO) with P/E N/A, P/B 9.87, EV/EBITDA -2.91 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Technology companies.

Ekso Bionics Holdings, Inc. designs, develops, distributes, and commercializes exoskeleton products in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and internationally. The company provides EksoNR, a wearable robotic exoskeleton; Ekso Indego Therapy, a powered exoskeleton; Ekso Indego Personal, a powered lower limb orthosis; and Ekso EVO, a wearable upper body exoskeleton.

Analysis Summary

Ekso Bionics Holdings, Inc. reported revenue of $12.8M in the most recent fiscal year, growing at a 5-year CAGR of 7.6%.

Trailing-twelve-month margins: gross margin 52.9%, operating margin -134.1%, net margin -135.7%.

At the current price of $15.90, EKSO has negative trailing earnings (P/E not meaningful) and an ROE of -177.40%. Market capitalisation stands at $39M.

Balance sheet quality for EKSO: current ratio of 1.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book9.87
EV / EBITDA-2.91
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-86.93
vs Current Price-646.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
EKSOEkso Bionics Holdings, Inc.$39M9.87-177.4%
IBMInternational Business Machines Corporation$223.7B21.276.6433.5%
0Y0Y.LAccenture plc$122.2B
ACNAccenture plc$116.2B15.323.7125.0%
INFYInfosys Limited$45.0B13.174.5733.0%
0QZ5.LCognizant Technology Solutions Corporation$29.9B
CTSHCognizant Technology Solutions Corporation$27.9B13.211.9814.9%
FISVFiserv, Inc.$26.4B9.641.0010.8%

Price

Price$15.90
Market Cap$39M
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-177.40%
Return on Invested Capital-108.78%
Return on Assets-79.77%
Gross Margin52.86%
Operating Margin-134.06%
Net Margin-135.66%

Related companies: AEMD · ALUR · ANL · AYTU · CODX · ERNA · GOVX

Explore sector: Technology · Information Technology Services

More sections of EKSO: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks