Embraer S.A. (EMBJ) Valuation — DCF, Graham & Comparables

Embraer S.A. (EMBJ) — Price $75.27 — Industrials — Aerospace & Defense — NYSE

Latest reported results:

Valuation dashboard for Embraer S.A. (EMBJ) with P/E 29.41, P/B 3.80, EV/EBITDA 14.55 and dividend yield 1.29%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Embraer SA engages in the design, manufacture, and sale of aircraft and its parts for commercial, defense, and executive aviation sectors. It operates through the following segments: Commercial Aviation, Defense and Security, Executive Jet Business, Service & Support and Others. The Commercial Aviation segment is involved in the development, production, and sale of commercial jets; and the provision of support services to regional aviation and aircraft leasing.

Analysis Summary

Embraer S.A. reported revenue of 41.50B BRL in the most recent fiscal year, growing at a 5-year CAGR of 16.2%.

Trailing-twelve-month margins: gross margin 17.9%, operating margin 8.3%, net margin 5.3%.

At the current price of $75.27, EMBJ trades at a P/E of 29.41 and an ROE of 12.81%. Market capitalisation stands at $13.8B, placing it among large-cap names.

Balance sheet quality for EMBJ: current ratio of 1.5. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio29.41
Price / Book3.80
EV / EBITDA14.55
Dividend Yield1.29%

Valuation Models

DCF Fair Value$-73.51
vs Current Price-197.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
EMBJEmbraer S.A.$13.8B29.413.8012.8%
DRSLeonardo DRS, Inc.$9.8B30.673.5311.8%
HIIHuntington Ingalls Industries, Inc.$10.6B16.002.0011.9%
BLDTopBuild Corp.$9.9B19.814.1322.5%
KRMNKarman Holdings Inc.$4.5B119.8310.749.4%
CRCrane Company$11.8B35.965.5216.2%
STNStantec Inc.$7.7B21.733.2315.3%
CAECAE Inc.$7.8B38.192.035.5%

Price

Price$75.27
Market Cap$13.8B
ExchangeNYSE
CountryBR

Profitability

Return on Equity12.81%
Return on Invested Capital7.05%
Return on Assets3.40%
Gross Margin17.87%
Operating Margin8.30%
Net Margin5.28%

Related companies: AYI · CAE · CR · DRS · HII · KRMN

Explore sector: Industrials · Aerospace & Defense

More sections of EMBJ: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks