Wall Street analyst estimates for Flexible Solutions International, Inc. (FSI): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Flexible Solutions International, Inc., headquartered in Taber, Canada, operates as a global enterprise focused on the development, manufacturing, and distribution of specialized chemicals primarily aimed at reducing water evaporation. The company's operations are divided into two main areas: Energy and Water Conservation Products, and Biodegradable Polymers. Within its Biodegradable Polymers division, a significant offering includes thermal polyaspartates (TPAs).
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-11-13 | $-0.02 | ||
| 2026-08-14 | $-0.15 | $0.01 | -1600.0% |
| 2026-05-15 | $-0.02 | $-0.05 | +60.0% |
| 2026-01-23 | $-0.04 | $0.05 | -180.0% |
| 2025-11-14 | $-0.04 | $0.05 | -180.0% |
| 2025-08-14 | $0.15 | $0.06 | +150.0% |
| 2025-05-15 | $-0.02 | $0.05 | -140.0% |
| 2025-03-31 | $0.05 | $0.05 | +0.0% |
Valuation Ratios
| Price / Book | 1.98 |
| EV / EBITDA | -248.05 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.2M | $15.5M | $17.8M | $27.4M | $31.4M | $34.4M | $45.8M | $38.3M | $38.2M | $38.5M |
| Cost of Revenue | $9.3M | $9.5M | $12.2M | $18.8M | $21.6M | $23.0M | $32.0M | $28.0M | $25.0M | $29.8M |
| Gross Profit | $7.0M | $6.0M | $5.6M | $8.6M | $9.8M | $11.4M | $13.9M | $10.3M | $13.2M | $8.7M |
| Research & Development | $95098 | $98928 | $135930 | $123660 | $81422 | $116411 | $99275 | $158246 | $329952 | $2.5M |
| Selling, General & Admin | $3.8M | $4.3M | $4.0M | $5.0M | $4.9M | $5.1M | $5.6M | $5.6M | $5.8M | $8.3M |
| Operating Expenses | $3.9M | $4.4M | $4.7M | $6.7M | $5.6M | $5.9M | $6.8M | $7.3M | $7.7M | $5.1M |
| Operating Income | $3.1M | $1.5M | $1.3M | $1.9M | $4.1M | $5.5M | $7.1M | $3.0M | $5.5M | $3.6M |
| EBITDA | $3.8M | $2.0M | $3.5M | $3.7M | $6.6M | $8.1M | $9.5M | $5.9M | $7.5M | $5.8M |
| Interest Expense | $41699 | $44125 | $93653 | $428371 | $260657 | $199930 | $292949 | $498666 | $610265 | $613852 |
| Pre-tax Income | $3.1M | $3.4M | $3.1M | $2.3M | $5.2M | $6.7M | $7.9M | $3.6M | $5.0M | $3.3M |
| Income Tax | $1.3M | $1.7M | $633130 | $17436 | $1.6M | $2.4M | $145856 | -$132735 | $851211 | $899583 |
| Net Income | $1.8M | $1.8M | $2.5M | $1.9M | $3.0M | $3.4M | $7.0M | $2.8M | $3.0M | $786894 |
| EPS | $0.16 | $0.15 | $0.21 | $0.16 | $0.24 | $0.28 | $0.57 | $0.22 | $0.24 | $0.06 |
| EPS (Diluted) | $0.15 | $0.15 | $0.21 | $0.16 | $0.24 | $0.28 | $0.56 | $0.22 | $0.24 | $0.06 |
| Shares Outstanding (Diluted) | $11.6M | $11.7M | $11.8M | $12.1M | $12.3M | $12.5M | $12.5M | $12.5M | $12.7M | $13.6M |
Price
| Price | $5.80 |
| Market Cap | $74M |
| Exchange | AMEX |
| Country | CA |
Related companies: ACNT · ALTO · BIOX · CMT · HLP · LOOP · MERC
Explore sector: Basic Materials · Chemicals - Specialty
More sections of FSI: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks