Wall Street analyst estimates for Garden Stage Limited (GSIW): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Garden Stage Limited, through its subsidiaries, provides financial services in Hong Kong. It offers securities dealing and brokerage services; underwriting and placing services; investment advisory services; due diligence services; introduction and referral services; and asset management services, such as account and fund management services. The company was incorporated in 2022 and is headquartered in Central, Hong Kong.
Valuation Ratios
| Price / Book | 6.32 |
| EV / EBITDA | -0.23 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Revenue | $6.0M | $296286 | $415793 | $1.4M | $5.4M | $7.3M |
| Cost of Revenue | $6.2M | $112257 | $35710 | $3.4M | $5.1M | $6.5M |
| Gross Profit | -$151811 | $184029 | $380083 | -$2.0M | $255258 | $731643 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $294331 | $530604 | $1.2M | $2.6M | $4.4M | 0 |
| Operating Expenses | $233793 | $535726 | $1.1M | $2.6M | $4.6M | $14.6M |
| Operating Income | -$385182 | -$65530 | -$26500 | -$4.6M | -$4.3M | -$13.9M |
| EBITDA | -$380993 | -$64130 | -$16400 | -$4.5M | -$4.2M | -$12.6M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-tax Income | -$329609 | -$65529 | -$26495 | -$4.6M | -$4.3M | -$13.9M |
| Income Tax | -$66 | $102 | -$67 | $13359 | $43234 | -$22785 |
| Net Income | -$329543 | -$65631 | -$26428 | -$4.6M | -$4.3M | -$13.8M |
| EPS | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-1.38 |
| EPS (Diluted) | $-0.00 | $-0.00 | $-0.00 | $-0.02 | $-0.02 | $-1.38 |
| Shares Outstanding (Diluted) | $210.0M | $213.5M | $213.5M | $190.6M | $218.8M | $10.0M |
Price
| Price | $14.40 |
| Market Cap | $20M |
| Exchange | NASDAQ |
| Country | HK |
Related companies: AIFU · ALF · MEGL · NCPL · OXBR · SHFS · TVE
Explore sector: Financial Services · Financial - Capital Markets
More sections of GSIW: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks