Intelligent Living Application Group Inc. (ILAG) Valuation — DCF, Graham & Comparables

Intelligent Living Application Group Inc. (ILAG) — Price $3.13 IndustrialsManufacturing - Tools & Accessories — NASDAQ

Latest reported results:

Valuation dashboard for Intelligent Living Application Group Inc. (ILAG) with P/E N/A, P/B 1.36, EV/EBITDA -0.45 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Industrials companies.

Intelligent Living Application Group Inc. produces and distributes traditional mechanical locksets for a diverse international clientele, including those in the United States, Canada, Australia, and China. Their locking mechanisms are suitable for a range of applications, from securing main entry points and gates to various interior doors. The company was established in 1981 and operates from its headquarters in Kwai Chung, Hong Kong.

Analysis Summary

Intelligent Living Application Group Inc. reported revenue of $4.5M in the most recent fiscal year, growing at a 5-year CAGR of -16.7%.

Trailing-twelve-month margins: gross margin 2.9%, operating margin -368.5%, net margin -430.6%.

At the current price of $3.13, ILAG has negative trailing earnings (P/E not meaningful) and an ROE of -242.81%. Market capitalisation stands at $7M.

Balance sheet quality for ILAG: current ratio of 2.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book1.36
EV / EBITDA-0.45
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-8.17
vs Current Price-360.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
ILAGIntelligent Living Application Group Inc.$7M1.36-242.8%
0L7G.LSnap-on Incorporated$19.7B19.093.2617.4%
SNASnap-on Incorporated$19.3B
RBCRBC Bearings Incorporated$15.4B46.824.349.7%
LECOLincoln Electric Holdings, Inc.$13.9B23.098.20
0L9E.LStanley Black & Decker, Inc.$13.6B
SWKStanley Black & Decker, Inc.$13.4B
TKRThe Timken Company$8.1B31.462.548.1%

Price

Price$3.13
Market Cap$7M
ExchangeNASDAQ
CountryHK

Profitability

Return on Equity-242.81%
Return on Invested Capital-247.35%
Return on Assets-228.09%
Gross Margin2.89%
Operating Margin-368.52%
Net Margin-430.56%

Related companies: AIRI · EHGO · GRNQ · HYFM · JYD · LSH · NCEW

Explore sector: Industrials · Manufacturing - Tools & Accessories

More sections of ILAG: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks