Wall Street analyst estimates for KIDZ AI Inc. (KIDZ): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
KIDZ AI Inc., a technology-driven education company, operates an online enrichment class platform for children aged 4 to 17. The company’s platform offers various enrichment programs, including language, science, technology, engineering, arts, mathematics, music, and others. In addition it focuses on AI compute infrastructure, GPU cloud platforms, and data center ecosystems. The company was formerly known as Classover Holdings, Inc. and changed its name to KIDZ AI Inc.
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-08-12 | $-29.99 | ||
| 2026-05-15 | $-4.32 | ||
| 2026-04-02 | $-10.97 | ||
| 2025-11-13 | $50.00 | ||
| 2025-08-14 | $-1.12 | ||
| 2025-05-19 | $-0.67 | ||
| 2021-04-01 | $0.00 | ||
| 2020-04-24 | $-0.15 |
Valuation Ratios
| Price / Book | 0.16 |
| EV / EBITDA | 0.52 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $278921 | $93475 | $106978 | $4.5M | $7.1M | 0 | $1.9M | $3.1M | $3.7M | $3.4M |
| Cost of Revenue | $482013 | 0 | $32009 | $2.8M | $7.6M | 0 | $1.9M | $1.4M | $1.6M | $1.4M |
| Gross Profit | -$203092 | $93475 | $74969 | $1.7M | -$452199 | 0 | $34970 | $1.7M | $2.1M | $1.9M |
| Research & Development | $1.1M | $833202 | $948334 | $1.0M | 0 | 0 | $148149 | $26730 | $39254 | $54462 |
| Selling, General & Admin | $231.4M | $256.3M | $271.28B | $526914 | $926656 | $189239 | $2.2M | $2.1M | $2.9M | $5.5M |
| Operating Expenses | $2.0M | $1.4M | $2.2M | $2.0M | $3.3M | $189239 | $2.4M | $2.1M | $2.9M | $5.5M |
| Operating Income | -$3.2M | -$1.8M | -$2.7M | -$15.5M | $14869 | -$189239 | -$2.3M | -$425025 | -$833828 | -$3.6M |
| EBITDA | -$2.7M | -$1.8M | -$2.7M | -$15.0M | $564.6M | $6.4M | -$2.3M | -$114975 | -$485479 | -$6.4M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | $6662 | $8030 | $9220 | 0 |
| Pre-tax Income | -$3.2M | -$1.8M | -$2.7M | -$15.5M | $14869 | $6.4M | -$2.3M | -$433055 | -$843048 | -$7.0M |
| Income Tax | $1294 | -$30761 | -$89521 | -$850280 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -$3.2M | -$1.7M | -$2.6M | -$14.7M | $14869 | $6.4M | -$2.3M | -$433055 | -$843048 | -$7.0M |
| EPS | $-2.71 | $-1.41 | $-1.80 | $-6.00 | $0.01 | $7.50 | $-5.50 | $-0.98 | $-2.39 | $-14.31 |
| EPS (Diluted) | $-2.71 | $-1.41 | $-1.80 | $-6.00 | $0.01 | $7.50 | $-5.50 | $-0.98 | $-2.39 | $-14.31 |
| Shares Outstanding (Diluted) | $1.2M | $1.2M | $1.4M | $2.4M | $2.6M | $862500 | $442000 | $442000 | $443684 | $492391 |
Price
| Price | $3.06 |
| Market Cap | $1M |
| Exchange | NASDAQ |
| Country | US |
Related companies: BEDU · BON · EDTK · FCHL · GV · MSS · PETZ
Explore sector: Consumer Defensive · Education & Training Services
More sections of KIDZ: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks