Lyell Immunopharma, Inc. (LYEL) Valuation — DCF, Graham & Comparables

Lyell Immunopharma, Inc. (LYEL) — Price $10.78 HealthcareBiotechnology — NASDAQ

Latest reported results:

Valuation dashboard for Lyell Immunopharma, Inc. (LYEL) with P/E N/A, P/B 0.90, EV/EBITDA -1.08 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Healthcare companies.

Lyell Immunopharma, Inc., a clinical-stage cell therapy company, develops chimeric antigen receptor (CAR) T-cell product candidates for patients with hematologic malignancies and solid tumors. The company’s lead product candidate include rondecabtagene autoleucel, an autologous dual-targeting CD19/CD20 CAR T-cell therapy in development, which is in pivotal PiNACLE trial in the 3L+ setting and in a Phase 1/2 clinical trial in the 2L setting, as well as a second pivotal trial,...

Analysis Summary

Lyell Immunopharma, Inc. reported revenue of $36000 in the most recent fiscal year, growing at a 5-year CAGR of -65.9%.

Trailing-twelve-month margins: gross margin -85.4%, operating margin -7113.3%, net margin -9202.9%.

At the current price of $10.78, LYEL has negative trailing earnings (P/E not meaningful) and an ROE of -91.62%. Market capitalisation stands at $264M.

Balance sheet quality for LYEL: current ratio of 5.3. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book0.90
EV / EBITDA-1.08
Dividend Yield0.00%

Valuation Models

DCF Fair Value$0.36
vs Current Price-96.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
LYELLyell Immunopharma, Inc.$264M0.90-91.6%
0QZU.LVertex Pharmaceuticals Incorporated$131.8B
VRTXVertex Pharmaceuticals Incorporated$130.3B29.686.4523.3%
0R2M.LRegeneron Pharmaceuticals, Inc.$84.0B
REGNRegeneron Pharmaceuticals, Inc.$79.8B18.792.5713.8%
ARGXargenx SE$61.2B36.307.4021.7%
MRNAModerna, Inc.$57.8B1.34-39.2%
RVMDRevolution Medicines, Inc.$41.7B15.96-96.4%

Price

Price$10.78
Market Cap$264M
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-91.62%
Return on Invested Capital-70.80%
Return on Assets-79.86%
Gross Margin-8537.04%
Operating Margin-711329.63%
Net Margin-920285.19%

Related companies: ACIU · ALDX · ALLO · AMRN · CABA · EDIT · GNLX

Explore sector: Healthcare · Biotechnology

More sections of LYEL: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks