Wall Street analyst estimates for Magic Empire Global Limited (MEGL): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Based in Central, Hong Kong, Magic Empire Global Limited, established in 2016, delivers a suite of financial and corporate advisory services to businesses operating in Hong Kong. These services encompass initial public offering sponsorship, comprehensive and impartial financial guidance, support for post-listing regulatory adherence, and underwriting assistance.
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-07-10 | |||
| 2026-04-13 | $-0.10 |
Valuation Ratios
| Price / Book | 0.38 |
| EV / EBITDA | 3.80 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $28.0M | $20.4M | $16.9M | $11.2M | $13.8M | $12.8M | $11.5M |
| Cost of Revenue | 0 | $10.5M | $8.8M | 0 | $9.7M | $16.1M | $15.9M |
| Gross Profit | $28.0M | $20.2M | $8.1M | $11.2M | $4.1M | -$3.4M | -$4.4M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $10.9M | $11.7M | $2.3M | $12.4M | $4.8M | $4.8M | $5.8M |
| Operating Expenses | $16.0M | $16.4M | $6.4M | $15.7M | $6.9M | $6.9M | $7.7M |
| Operating Income | $11.9M | $3.9M | $1.7M | -$4.5M | -$2.8M | -$10.2M | -$12.0M |
| EBITDA | $15.3M | $8.0M | $4.8M | -$1.3M | $1.8M | -$2.6M | -$6.3M |
| Interest Expense | 0 | 0 | $82200 | $232000 | $139296 | $61232 | $206828 |
| Pre-tax Income | $11.8M | $4.6M | $1.6M | -$3.5M | -$483812 | -$4.7M | -$8.3M |
| Income Tax | $1.8M | $431511 | $70184 | $381820 | 0 | 0 | 0 |
| Net Income | $10.0M | $4.2M | $1.6M | -$3.8M | -$483812 | -$4.7M | -$8.3M |
| EPS | $0.67 | $0.21 | $0.11 | $-0.23 | $-0.10 | $-0.93 | $-1.63 |
| EPS (Diluted) | $0.67 | $0.21 | $0.11 | $-0.23 | $-0.10 | $-0.93 | $-1.63 |
| Shares Outstanding (Diluted) | $15.0M | $20.0M | $15.0M | $17.1M | $5.1M | $5.1M | $5.1M |
Price
| Price | $1.14 |
| Market Cap | $9M |
| Exchange | NASDAQ |
| Country | HK |
Related companies: ABTS · AIFU · CNF · GSIW · NCPL · OXBR · SHFS
Explore sector: Financial Services · Investment - Banking & Investment Services
More sections of MEGL: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks