Mynd.ai, Inc. (MYND) Valuation — DCF, Graham & Comparables

Mynd.ai, Inc. (MYND) — Price $0.33 TechnologySoftware - Application — AMEX

Latest reported results:

Valuation dashboard for Mynd.ai, Inc. (MYND) with P/E N/A, P/B -0.09, EV/EBITDA -1.42 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Technology companies.

Mynd.ai, Inc. is a provider of interactive technology, delivering comprehensive hardware and software solutions. Its products empower organizations to generate and disseminate dynamic content, streamline teaching, learning, and communication processes, and facilitate real-time collaborative work. Currently, the company's interactive displays and associated software are deployed in approximately one million educational and training venues across 126 nations globally.

Analysis Summary

Mynd.ai, Inc. reported revenue of $167.9M in the most recent fiscal year, growing at a 5-year CAGR of 8.9%.

Trailing-twelve-month margins: gross margin 21.0%, operating margin -25.6%, net margin -32.2%.

At the current price of $0.33, MYND has negative trailing earnings (P/E not meaningful) and an ROE of 308.94%. Market capitalisation stands at $2M.

Balance sheet quality for MYND: current ratio of 0.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book-0.09
EV / EBITDA-1.42
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-32.63
vs Current Price-10013.8%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
MYNDMynd.ai, Inc.$2M308.9%
SAPSAP SE$244.1B27.644.8817.6%
SHOP.TOShopify Inc.$232.7B
CRMSalesforce, Inc.$194.9B21.204.9820.2%
SHOPShopify Inc.$166.7B86.2413.129.1%
0VHA.LShopify Inc.$165.6B
UBERUber Technologies, Inc.$143.5B15.065.2035.7%
0L5N.LServiceNow, Inc.$141.7B

Price

Price$0.33
Market Cap$2M
ExchangeAMEX
CountryUS

Profitability

Return on Equity308.94%
Return on Invested Capital-55.98%
Return on Assets-29.62%
Gross Margin21.01%
Operating Margin-25.59%
Net Margin-32.20%

Related companies: EEIQ · FAMI · FEDU · GNLN · GSUN · ORIS · SBEV

Explore sector: Technology · Software - Application

More sections of MYND: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks