Wall Street analyst estimates for Myseum Inc. (MYSE): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Myseum Inc. is active in the encrypted communication, metaverse, and social networking domains, providing solutions that prioritize user privacy for individual devices. The company's technology suite includes an instant messenger and a dedicated private social platform.
Valuation Ratios
| Price / Book | 0.86 |
| EV / EBITDA | -1.28 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | $4445 | $46214 | $672 | $436 | $550 |
| Cost of Revenue | $709464 | $187953 | $26882 | $20029 | $494002 | $3.0M | $6.6M | $4.8M | $2.3M | $3.1M |
| Gross Profit | -$709000 | -$188000 | -$26882 | -$20029 | -$494002 | -$3.0M | -$6.5M | -$4.8M | -$2.3M | -$3.1M |
| Research & Development | $53764 | $53764 | 0 | 0 | 0 | 0 | $514957 | $1.4M | $857668 | 0 |
| Selling, General & Admin | $829245 | $2.2M | $4.6M | $960570 | $518091 | $7.9M | $4.1M | $2.6M | $2.1M | $969183 |
| Operating Expenses | $824245 | $2.2M | $4.6M | $960570 | $590429 | $7.9M | $5.7M | $4.0M | $3.0M | $2.4M |
| Operating Income | -$1.6M | -$2.4M | -$4.6M | -$980599 | -$1.1M | -$10.8M | -$12.2M | -$8.8M | -$5.3M | -$5.5M |
| EBITDA | -$1.5M | -$115000 | -$4.6M | -$6.4M | 0 | -$10.8M | -$10.9M | -$8.6M | -$4.9M | -$5.2M |
| Interest Expense | 0 | 0 | $288661 | $176218 | $45499 | $127 | 0 | 0 | 0 | 0 |
| Pre-tax Income | -$1.5M | -$2.5M | -$4.9M | -$6.6M | -$979470 | -$10.8M | -$12.1M | -$8.4M | -$5.0M | -$5.3M |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -$1.5M | -$2.5M | -$4.9M | -$6.6M | -$979470 | -$10.8M | -$12.1M | -$8.4M | -$4.2M | -$2.6M |
| EPS | $-1.75 | $-2.31 | $-4.43 | $-3.90 | $-0.57 | $-7.06 | $-6.04 | $-4.14 | $-1.43 | $-0.62 |
| EPS (Diluted) | $-1.75 | $-2.31 | $-4.43 | $-3.90 | $-0.57 | $-5.53 | $-6.04 | $-4.14 | $-1.43 | $-0.62 |
| Shares Outstanding (Diluted) | $882308 | $1.1M | $1.1M | $1.7M | $1.7M | $2.0M | $2.0M | $2.0M | $3.0M | $4.2M |
Price
| Price | $2.11 |
| Market Cap | $11M |
| Exchange | NASDAQ |
| Country | US |
Related companies: AIXI · IDAI · IFBD · MSN · MTC · NVNI · RYDE
Explore sector: Technology · Software - Application
More sections of MYSE: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks