Shoulder Innovations, Inc. (SI) Valuation — DCF, Graham & Comparables

Shoulder Innovations, Inc. (SI) — Price $17.82 HealthcareMedical - Specialties — NYSE

Latest reported results:

Valuation dashboard for Shoulder Innovations, Inc. (SI) with P/E N/A, P/B 2.91, EV/EBITDA -12.26 and dividend yield 0.00%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Healthcare companies.

Shoulder Innovations, Inc. manufactures medical devices. It has developed a shoulder replacement system. The company was founded by Stephen B. Gunther and Michael DeVries in 2009 and is headquartered in Grand Rapids, MI.

Analysis Summary

Trailing-twelve-month margins: gross margin 77.3%, operating margin -58.5%, net margin -58.3%.

At the current price of $17.82, SI has negative trailing earnings (P/E not meaningful) and an ROE of -25.67%. Market capitalisation stands at $369M.

Balance sheet quality for SI: current ratio of 11.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book2.91
EV / EBITDA-12.26
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-115.67
vs Current Price-749.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
SIShoulder Innovations, Inc.$369M2.91-25.7%
ALCAlcon Inc.$31.8B51.181.50
0A0D.LAlcon Inc.$27.0B
STESTERIS plc$20.3B25.602.8411.3%
0JZ2.LMasimo Corporation$9.5B
0QLQ.LYpsomed Holding AG$4.7B
0A05.LMedacta Group S.A.$2.2B

Price

Price$17.82
Market Cap$369M
ExchangeNYSE
CountryUS

Profitability

Return on Equity-25.67%
Return on Invested Capital-25.25%
Return on Assets-23.05%
Gross Margin77.34%
Operating Margin-58.53%
Net Margin-58.33%

Related companies: AARD · ASMB · ENTA · EPRX · INGN · MDXH · NAUT

Explore sector: Healthcare · Medical - Specialties

More sections of SI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks