Detailed financial statements for Skeena Resources Limited (SKE): income statement, balance sheet and cash-flow summary. Track margins, debt, liquidity and profitability trends year over year: ten fiscal years free and up to 20 with Premium.
Skeena Resources Limited is a Canadian company primarily engaged in the discovery and advancement of mineral resource projects within Canada. The company's exploration activities concentrate on identifying deposits rich in gold, silver, copper, and other valuable metals.
Analysis Summary
Trailing-twelve-month margins: gross margin 0.0%, operating margin 0.0%, net margin 0.0%.
At the current price of $30.24, SKE has negative trailing earnings (P/E not meaningful) and an ROE of -166.74%. Market capitalisation stands at $3.8B.
Balance sheet quality for SKE: current ratio of 1.8, net cash position of 88.4M CAD. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 34,605 CAD | 99,003 CAD | 176,103 CAD | 309,723 CAD | 489,406 CAD | 1.6M CAD | 1.4M CAD | 1.8M CAD | 0 | 1.8M CAD |
| Gross Profit | -34,605 CAD | -99,003 CAD | -176,000 CAD | -309,723 CAD | -489,406 CAD | -1.6M CAD | -1.4M CAD | -1.8M CAD | 0 | -1.8M CAD |
| Research & Development | 486,286 CAD | 60,419 CAD | 62,904 CAD | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | 13.4M CAD | 10.6M CAD | 15.3M CAD | 13.1M CAD | 62.2M CAD | 101.6M CAD | 81.9M CAD | 85.5M CAD | 174.1M CAD | 55.4M CAD |
| Operating Expenses | 14.6M CAD | 11.4M CAD | 15.4M CAD | 13.1M CAD | 62.2M CAD | 101.6M CAD | 81.9M CAD | 85.5M CAD | 174.1M CAD | 55.4M CAD |
| Operating Income | -14.7M CAD | -11.5M CAD | -15.6M CAD | -13.4M CAD | -62.7M CAD | -103.2M CAD | -83.3M CAD | -87.3M CAD | -174.1M CAD | -57.2M CAD |
| EBITDA | -13.5M CAD | -10.7M CAD | -15.3M CAD | -20.4M CAD | -46.7M CAD | -91.2M CAD | -64.1M CAD | -80.6M CAD | -175.0M CAD | -174.7M CAD |
| Interest Expense | 25,757 CAD | 25,006 CAD | 2,882 CAD | 134,693 CAD | 119,131 CAD | 0 | 0 | 0 | 0 | 2.7M CAD |
| Pre-tax Income | -13.6M CAD | -10.0M CAD | -15.5M CAD | -20.9M CAD | -47.3M CAD | -92.9M CAD | -65.6M CAD | -82.7M CAD | -151.9M CAD | -179.2M CAD |
| Income Tax | -26,414 CAD | -19,108 CAD | 92,577 CAD | 0 | 0 | 0 | 0 | -485,897 CAD | 0 | 3.5M CAD |
| Net Income | -13.6M CAD | -10.0M CAD | -15.5M CAD | -20.9M CAD | -47.3M CAD | -92.9M CAD | -65.6M CAD | -82.2M CAD | -151.9M CAD | -182.7M CAD |
| EPS | $-1.30 | $-0.65 | $-0.70 | $-1.00 | $-1.69 | $-1.96 | $-1.26 | $-1.29 | $-1.53 | $-1.59 |
| EPS (Diluted) | $-1.30 | $-0.65 | $-0.70 | $-1.00 | $-1.69 | $-1.96 | $-1.26 | $-1.29 | $-1.53 | $-1.59 |
| Shares Outstanding (Diluted) | 10.4M CAD | 15.5M CAD | 22.2M CAD | 27.0M CAD | 42.3M CAD | 59.8M CAD | 70.3M CAD | 84.4M CAD | 99.1M CAD | 115.2M CAD |
Income Statement (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | -205,000 CAD | -407,666 CAD | -469,208 CAD | -471,204 CAD |
| Operating Income | -15.0M CAD | -16.2M CAD | -22.0M CAD | -24.7M CAD |
| EBITDA | -35.9M CAD | -70.7M CAD | -98.5M CAD | -24.2M CAD |
| Net Income | -36.8M CAD | -71.7M CAD | -104.7M CAD | -35.2M CAD |
| EPS | $-0.32 | $-0.60 | $-0.86 | $-0.28 |
| EPS (Diluted) | $-0.32 | $-0.60 | $-0.86 | $-0.28 |
Balance Sheet (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Cash & Equivalents | 2.6M CAD | 1.0M CAD | 1.1M CAD | 13.1M CAD | 37.8M CAD | 40.3M CAD | 40.6M CAD | 91.1M CAD | 96.9M CAD | 121.8M CAD |
| Short-term Investments | 0 | 0 | 0 | 0 | 0 | 840,000 CAD | 2.5M CAD | 1.6M CAD | 949,000 CAD | 29.6M CAD |
| Receivables | 738,877 CAD | 1.3M CAD | 3.5M CAD | 0 | 0 | 0 | 0 | 3.2M CAD | 0 | 5.5M CAD |
| Inventory | 0 | 215,247 CAD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 3.6M CAD | 2.5M CAD | 4.8M CAD | 19.0M CAD | 41.7M CAD | 54.2M CAD | 50.2M CAD | 97.5M CAD | 100.9M CAD | 158.9M CAD |
| Property, Plant & Equipment | 18.2M CAD | 21.2M CAD | 16.9M CAD | 3.8M CAD | 90.5M CAD | 94.3M CAD | 115.7M CAD | 95.4M CAD | 162.9M CAD | 559.1M CAD |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 22 CAD | 12 CAD | 4 CAD | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 22.3M CAD | 25.8M CAD | 24.6M CAD | 24.4M CAD | 137.8M CAD | 155.0M CAD | 168.0M CAD | 195.0M CAD | 274.4M CAD | 769.6M CAD |
| Accounts Payable | 738,877 CAD | 1.3M CAD | 3.5M CAD | 3.6M CAD | 19.4M CAD | 12.5M CAD | 14.0M CAD | 20.6M CAD | 55.2M CAD | 0 |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.7M CAD |
| Total Current Liabilities | 1.6M CAD | 2.6M CAD | 2.7M CAD | 8.4M CAD | 22.4M CAD | 25.4M CAD | 20.9M CAD | 25.2M CAD | 70.0M CAD | 87.4M CAD |
| Long-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.8M CAD | 0 | 0 |
| Total Liabilities | 2.0M CAD | 3.7M CAD | 6.0M CAD | 12.8M CAD | 28.9M CAD | 31.4M CAD | 30.8M CAD | 70.5M CAD | 183.8M CAD | 610.6M CAD |
| Retained Earnings | -48.6M CAD | -58.6M CAD | -74.1M CAD | -101.2M CAD | -161.5M CAD | -279.0M CAD | -367.9M CAD | -476.9M CAD | -627.1M CAD | -809.3M CAD |
| Total Equity | 20.3M CAD | 22.1M CAD | 18.6M CAD | 11.6M CAD | 109.0M CAD | 123.5M CAD | 137.2M CAD | 124.5M CAD | 90.6M CAD | 159.0M CAD |
| Total Debt | 0 | 0 | 0 | 1.5M CAD | 2.6M CAD | 1.3M CAD | 3.6M CAD | 32.4M CAD | 13.5M CAD | 63.0M CAD |
| Net Debt | -2.6M CAD | -1.0M CAD | -1.1M CAD | -11.7M CAD | -35.2M CAD | -39.8M CAD | -39.5M CAD | -60.3M CAD | -84.4M CAD | -88.4M CAD |
| Working Capital | 2.0M CAD | -50,768 CAD | 2.1M CAD | 10.6M CAD | 19.3M CAD | 28.8M CAD | 29.3M CAD | 72.3M CAD | 30.9M CAD | 71.5M CAD |
Balance Sheet (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Cash & Equivalents | 108.2M CAD | 121.8M CAD | 25.6M CAD | 589.0M CAD |
| Total Assets | 647.2M CAD | 769.6M CAD | 1.13B CAD | 1.92B CAD |
| Total Liabilities | 561.9M CAD | 610.6M CAD | 954.1M CAD | 1.75B CAD |
| Total Equity | 85.3M CAD | 159.0M CAD | 180.8M CAD | 170.9M CAD |
| Total Debt | 61.7M CAD | 63.0M CAD | 65.1M CAD | 1.12B CAD |
Cash Flow (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Net Income | -13.6M CAD | -10.0M CAD | -15.5M CAD | -27.1M CAD | -60.3M CAD | -117.6M CAD | -88.9M CAD | -109.0M CAD | -151.9M CAD | -182.7M CAD |
| Depreciation & Amortization | 34,605 CAD | 99,003 CAD | 176,103 CAD | 376,525 CAD | 613,000 CAD | 2.0M CAD | 1.9M CAD | 2.4M CAD | 8.2M CAD | 1.8M CAD |
| Stock-based Compensation | 2.7M CAD | 689,122 CAD | 1.6M CAD | 2.5M CAD | 4.9M CAD | 14.1M CAD | 11.0M CAD | 12.0M CAD | 13.1M CAD | 0 |
| Change in Working Capital | -345,060 CAD | -185,574 CAD | -1.4M CAD | 4.2M CAD | 7.6M CAD | -10.3M CAD | 6.2M CAD | 8.4M CAD | 22.8M CAD | -29.7M CAD |
| Operating Cash Flow | -12.2M CAD | -10.9M CAD | -15.1M CAD | -10.5M CAD | -66.4M CAD | -124.4M CAD | -93.4M CAD | -90.6M CAD | -127.9M CAD | -58.7M CAD |
| Capital Expenditure | -152,785 CAD | -868,092 CAD | -137,323 CAD | -324,582 CAD | -5.5M CAD | -11.4M CAD | -18.8M CAD | -10.6M CAD | -2.7M CAD | -294.2M CAD |
| Acquisitions | -491,862 CAD | 0 | 0 | 240,455 CAD | 0 | 0 | -14.6M CAD | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -12.4M CAD | -11.8M CAD | -15.3M CAD | -10.8M CAD | -71.9M CAD | -135.8M CAD | -112.2M CAD | -101.2M CAD | -130.6M CAD | -352.9M CAD |
Cash Flow (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Operating Cash Flow | -17.8M CAD | -1.2M CAD | -15.2M CAD | -16.1M CAD |
| Capital Expenditure | -92.0M CAD | -108.9M CAD | -72.4M CAD | -131.4M CAD |
| Free Cash Flow | -109.8M CAD | -110.1M CAD | -87.7M CAD | -147.5M CAD |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Stock-based Compensation | 6.5M CAD | 0 | 0 | 0 |
Growth & Margins (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Net Income Growth (YoY) | | +26.2% | -55.2% | -34.6% | -126.7% | -96.3% | +29.5% | -25.4% | -84.8% | -20.2% |
| EPS Growth (YoY) | | +50.0% | -7.7% | -42.9% | -69.0% | -16.0% | +35.7% | -2.4% | -18.6% | -3.9% |
| Shares Change (YoY) | | +49.0% | +43.1% | +21.7% | +56.6% | +41.6% | +17.6% | +19.9% | +17.5% | +16.2% |
| FCF Growth (YoY) | | +5.0% | -29.8% | +29.2% | -565.7% | -89.1% | +17.4% | +9.8% | -29.0% | -170.2% |
| Effective Tax Rate | 0.2% | 0.2% | -0.6% | -0.0% | -0.0% | -0.0% | -0.0% | 0.6% | -0.0% | -1.9% |
Per-Share Data (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| FCF Per Share | $-1.19 | $-0.76 | $-0.69 | $-0.40 | $-1.70 | $-2.27 | $-1.60 | $-1.20 | $-1.32 | $-3.06 |
| Dividends Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 10.4M CAD | 15.5M CAD | 22.2M CAD | 27.0M CAD | 42.3M CAD | 59.8M CAD | 70.3M CAD | 84.4M CAD | 99.1M CAD | 115.2M CAD |
What to look at in Basic Materials
Miners, chemicals, steel. 100% commodity-driven. Analysing them with pure P/E is a mistake — look at cost position and dividend sustainability.
- FCF yield — In commodities FCF is gold — EPS is very misleading
- Gross margin — 5y consistent gross margin = moat signal
- Net debt / EBITDA (trough) — Use EBITDA from the worst year of the cycle, not the current one
- Dividend coverage — Dividend covered by FCF in an average year, not at peak
- Capex / D&A — >1x = maintain/grow reserves. <0.7x = decapitalising
- Altman Z-Score — Bankruptcy model (NYU 1968) — combines liquidity, leverage and profitability. Key in cyclicals
- P/B across cycles — Commodities: 0.8-1.2x at troughs, 2x+ at peaks. <2x still reasonable zone
Profitability
| Return on Equity | -166.74% |
| Return on Invested Capital | -4.23% |
| Return on Assets | -12.95% |
| Gross Margin | 0.00% |
| Operating Margin | 0.00% |
| Net Margin | 0.00% |
Financial Health
| Debt / Equity | 6.57 |
| Current Ratio | 3.15 |
| Piotroski F-Score | 3 |
| Altman Z-Score | 2.08 |
Key Ratios (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| P/E | -2.10 | -4.24 | -1.72 | -2.67 | -8.21 | -6.73 | -5.72 | -5.01 | -8.20 | -20.48 |
| P/B | 1.40 | 1.93 | 1.43 | 6.21 | 5.38 | 6.38 | 3.69 | 4.38 | 13.72 | 23.60 |
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |