Detailed financial statements for UFP Industries, Inc. (UFPI): income statement, balance sheet and cash-flow summary. Track margins, debt, liquidity and profitability trends year over year: ten fiscal years free and up to 20 with Premium.
UFP Industries, Inc., a company founded in 1955 and based in Grand Rapids, Michigan, specializes in the global design, manufacturing, and distribution of both traditional wood and innovative wood-alternative products. Operating across North America, Europe, Asia, and Australia, the organization was previously known as Universal Forest Products, Inc. before adopting its current name in April 2020.
Analysis Summary
UFP Industries, Inc. reported revenue of $6.32B in the most recent fiscal year, growing at a 5-year CAGR of 4.2%. Net income reached $294.8M, with a 3.6% 5-year CAGR.
Balance sheet quality for UFPI: current ratio of 4.6, net cash position of $729.7M. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.
Cash flow quality is strong: free cash flow of $276.4M represents 94% conversion of reported net income. High conversion (above 90%) suggests earnings translate cleanly into cash; lower conversion may indicate working capital tightness or accounting timing differences.
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.24B | $3.94B | $4.49B | $4.42B | $5.15B | $8.64B | $9.63B | $7.22B | $6.65B | $6.32B |
| Cost of Revenue | $2.77B | $3.40B | $3.90B | $3.73B | $4.35B | $7.23B | $7.84B | $5.80B | $5.43B | $5.26B |
| Gross Profit | $474.6M | $542.8M | $592.9M | $685.5M | $800.3M | $1.41B | $1.79B | $1.42B | $1.23B | $1.06B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $310.2M | $362.2M | $392.2M | $439.0M | $444.6M | $682.3M | $832.1M | $766.6M | $735.0M | $691.0M |
| Operating Expenses | $310.2M | $361.4M | $385.6M | $440.6M | $454.5M | $669.4M | $839.3M | $772.4M | $734.5M | $693.1M |
| Operating Income | $164.4M | $181.5M | $207.3M | $244.9M | $345.8M | $737.6M | $950.2M | $646.5M | $492.2M | $367.0M |
| EBITDA | $208.9M | $235.6M | $268.1M | $316.2M | $423.0M | $838.3M | $1.06B | $816.0M | $701.0M | $564.2M |
| Interest Expense | $4.6M | $6.2M | $8.9M | $8.7M | $9.3M | $13.8M | $13.9M | $12.8M | $12.7M | $10.9M |
| Pre-tax Income | $160.7M | $176.0M | $197.9M | $240.7M | $341.0M | $726.3M | $934.8M | $671.2M | $540.2M | $392.2M |
| Income Tax | $55.2M | $52.0M | $45.4M | $58.3M | $87.1M | $174.0M | $229.9M | $156.8M | $121.4M | $96.2M |
| Net Income | $101.2M | $119.5M | $148.6M | $179.7M | $246.8M | $535.6M | $692.7M | $514.3M | $414.6M | $294.8M |
| EPS | $1.66 | $1.95 | $2.46 | $2.91 | $4.00 | $8.61 | $11.05 | $8.20 | $6.78 | $5.00 |
| EPS (Diluted) | $1.65 | $1.94 | $2.46 | $2.91 | $4.00 | $8.59 | $10.97 | $8.07 | $6.77 | $5.00 |
| Shares Outstanding (Diluted) | $61.2M | $61.6M | $60.4M | $60.1M | $59.9M | $60.4M | $60.7M | $60.6M | $58.9M | $59.0M |
Income Statement (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Revenue | $1.56B | $1.33B | $1.46B | $1.88B |
| Gross Profit | $262.7M | $216.5M | $235.9M | $290.2M |
| Operating Income | $92.7M | $56.8M | $62.4M | $103.7M |
| EBITDA | $142.4M | $105.1M | $110.0M | $147.5M |
| Net Income | $72.5M | $40.0M | $50.8M | $82.9M |
| EPS | $1.27 | $0.70 | $0.90 | $1.48 |
| EPS (Diluted) | $1.27 | $0.70 | $0.89 | $1.48 |
Balance Sheet (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $34.1M | $28.3M | $27.3M | $168.7M | $436.5M | $286.7M | $559.4M | $1.12B | $1.17B | $925.1M |
| Short-term Investments | $10.3M | $11.3M | $14.8M | $18.5M | $24.3M | $36.5M | $36.0M | $34.7M | $31.1M | $34.4M |
| Receivables | $284.8M | $332.8M | $350.4M | $382.0M | $474.7M | $742.6M | $650.7M | $578.8M | $521.5M | $519.3M |
| Inventory | $397.2M | $460.3M | $556.2M | $486.9M | $567.3M | $963.3M | $973.2M | $727.8M | $720.8M | $722.0M |
| Total Current Assets | $756.4M | $863.5M | $995.3M | $1.09B | $1.54B | $2.07B | $2.26B | $2.50B | $2.50B | $2.27B |
| Property, Plant & Equipment | $297.9M | $328.6M | $354.7M | $467.3M | $417.2M | $685.7M | $689.0M | $880.4M | $1.01B | $1.11B |
| Goodwill | $198.5M | $212.6M | $224.1M | $229.5M | $252.2M | $315.0M | $337.3M | $336.3M | $339.8M | $343.9M |
| Intangible Assets | $29.1M | $42.3M | $48.8M | $55.7M | $79.7M | $116.4M | $151.2M | $182.5M | $159.8M | $141.0M |
| Total Assets | $1.29B | $1.46B | $1.65B | $1.89B | $2.40B | $3.25B | $3.67B | $4.02B | $4.15B | $4.02B |
| Accounts Payable | $124.7M | $140.1M | $136.9M | $142.5M | $211.5M | $319.1M | $206.9M | $203.1M | $224.7M | $205.9M |
| Short-term Debt | $22.4M | $27.2M | $27.5M | $18.1M | $100,000 | $59.7M | $2.9M | $42.9M | $4.1M | $899,000 |
| Total Current Liabilities | $271.8M | $303.2M | $310.2M | $354.0M | $463.7M | $776.0M | $611.8M | $568.0M | $512.4M | $494.2M |
| Long-term Debt | $109.1M | $144.7M | $202.1M | $160.9M | $311.6M | $277.6M | $275.2M | $233.5M | $229.8M | $228.9M |
| Total Liabilities | $431.6M | $490.7M | $558.9M | $631.7M | $921.7M | $1.23B | $1.07B | $967.6M | $900.9M | $934.2M |
| Retained Earnings | $649.1M | $736.2M | $839.9M | $995.0M | $1.18B | $1.68B | $2.22B | $2.58B | $2.78B | 0 |
| Total Equity | $860.5M | $974.0M | $1.09B | $1.24B | $1.46B | $1.98B | $2.56B | $3.00B | $3.22B | $3.08B |
| Total Debt | $131.5M | $171.9M | $229.6M | $243.8M | $389.8M | $437.1M | $389.1M | $384.3M | $356.9M | $229.8M |
| Net Debt | $87.0M | $132.2M | $187.6M | $56.7M | -$71.0M | $113.9M | -$206.3M | -$768.8M | -$846.0M | -$729.7M |
| Working Capital | $484.7M | $560.2M | $685.1M | $739.0M | $1.07B | $1.30B | $1.65B | $1.93B | $1.99B | $1.77B |
Balance Sheet (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Cash & Equivalents | $1.01B | $925.1M | $728.4M | $598.9M |
| Total Assets | $4.14B | $4.02B | $4.03B | $4.10B |
| Total Liabilities | $927.3M | $934.2M | $930.6M | $1.04B |
| Total Equity | $3.18B | $3.08B | $3.10B | $3.06B |
| Total Debt | $369.3M | $229.8M | $234.3M | $234.3M |
Cash Flow (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $105.5M | $124.0M | $152.4M | $182.4M | $253.9M | $552.4M | $705.0M | $489.2M | $418.7M | $294.8M |
| Depreciation & Amortization | $43.6M | $53.4M | $61.3M | $66.8M | $72.7M | $98.1M | $113.6M | $131.9M | $148.2M | $161.1M |
| Stock-based Compensation | $2.3M | $3.8M | $3.6M | $4.0M | $4.0M | $11.2M | $28.2M | $34.9M | $38.2M | 0 |
| Change in Working Capital | $18.9M | -$35.1M | -$96.8M | $89.8M | -$2.7M | -$142.7M | -$12.3M | $287.7M | $50.5M | -$3.2M |
| Operating Cash Flow | $172.5M | $136.6M | $116.7M | $349.3M | $336.5M | $512.5M | $831.6M | $959.9M | $642.6M | $545.7M |
| Capital Expenditure | -$53.8M | -$71.1M | -$95.9M | -$84.9M | -$89.2M | -$151.2M | -$174.1M | -$180.4M | -$232.3M | -$269.4M |
| Acquisitions | -$81.0M | -$60.6M | -$54.0M | -$39.1M | -$65.3M | -$476.0M | -$180.2M | -$54.5M | -$29.8M | $13.8M |
| Stock Repurchased | 0 | -$13.0M | -$24.6M | 0 | -$29.2M | 0 | -$95.8M | -$82.1M | -$141.1M | -$433.0M |
| Dividends Paid | -$17.7M | -$19.6M | -$22.1M | -$24.5M | -$30.7M | -$40.2M | -$58.9M | -$68.2M | -$80.8M | -$82.3M |
| Free Cash Flow | $118.8M | $65.5M | $20.8M | $264.4M | $247.3M | $361.3M | $657.4M | $779.5M | $410.3M | $276.4M |
Cash Flow (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|---|---|---|---|
| Operating Cash Flow | $283.6M | $146.6M | -$103.6M | $164.3M |
| Capital Expenditure | -$75.8M | -$63.9M | -$48.3M | -$38.3M |
| Free Cash Flow | $207.8M | $82.7M | -$151.9M | $126.0M |
| Dividends Paid | -$20.5M | -$19.9M | -$20.5M | -$19.9M |
| Stock-based Compensation | 0 | 0 | 0 | 0 |
Growth & Margins (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth (YoY) | +21.6% | +13.9% | -1.6% | +16.7% | +67.6% | +11.5% | -25.0% | -7.8% | -5.0% | |
| Net Income Growth (YoY) | +18.1% | +24.3% | +20.9% | +37.4% | +117.1% | +29.3% | -25.7% | -19.4% | -28.9% | |
| EPS Growth (YoY) | +17.5% | +26.2% | +18.3% | +37.5% | +115.2% | +28.3% | -25.8% | -17.3% | -26.3% | |
| Shares Change (YoY) | +0.7% | -1.9% | -0.5% | -0.3% | +0.7% | +0.5% | -0.0% | -2.9% | +0.1% | |
| FCF Growth (YoY) | -44.9% | -68.2% | +1,169.5% | -6.5% | +46.1% | +82.0% | +18.6% | -47.4% | -32.6% | |
| Gross Margin | 14.6% | 13.8% | 13.2% | 15.5% | 15.5% | 16.3% | 18.6% | 19.7% | 18.4% | 16.8% |
| Operating Margin | 5.1% | 4.6% | 4.6% | 5.5% | 6.7% | 8.5% | 9.9% | 9.0% | 7.4% | 5.8% |
| EBITDA Margin | 6.4% | 6.0% | 6.0% | 7.2% | 8.2% | 9.7% | 11.0% | 11.3% | 10.5% | 8.9% |
| Net Margin | 3.1% | 3.0% | 3.3% | 4.1% | 4.8% | 6.2% | 7.2% | 7.1% | 6.2% | 4.7% |
| FCF Margin | 3.7% | 1.7% | 0.5% | 6.0% | 4.8% | 4.2% | 6.8% | 10.8% | 6.2% | 4.4% |
| Effective Tax Rate | 34.3% | 29.5% | 23.0% | 24.2% | 25.5% | 24.0% | 24.6% | 23.4% | 22.5% | 24.5% |
Per-Share Data (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| FCF Per Share | $1.94 | $1.06 | $0.34 | $4.40 | $4.13 | $5.99 | $10.84 | $12.85 | $6.97 | $4.69 |
| Dividends Per Share | $0.29 | $0.32 | $0.37 | $0.41 | $0.51 | $0.67 | $0.97 | $1.13 | $1.37 | $1.40 |
| Shares Outstanding (Basic) | $61.1M | $61.3M | $60.4M | $60.1M | $59.9M | $60.2M | $60.2M | $59.6M | $58.4M | $59.0M |
What to look at in Basic Materials
Miners, chemicals, steel. 100% commodity-driven. Analysing them with pure P/E is a mistake — look at cost position and dividend sustainability.
- FCF yield — In commodities FCF is gold — EPS is very misleading
- Gross margin — 5y consistent gross margin = moat signal
- Net debt / EBITDA (trough) — Use EBITDA from the worst year of the cycle, not the current one
- Dividend coverage — Dividend covered by FCF in an average year, not at peak
- Capex / D&A — >1x = maintain/grow reserves. <0.7x = decapitalising
- Altman Z-Score — Bankruptcy model (NYU 1968) — combines liquidity, leverage and profitability. Key in cyclicals
- P/B across cycles — Commodities: 0.8-1.2x at troughs, 2x+ at peaks. <2x still reasonable zone
Key Ratios (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| P/E | 20.52 | 19.29 | 10.55 | 16.74 | 14.10 | 10.19 | 7.17 | 15.31 | 16.55 | 18.57 |
| P/B | 2.42 | 2.37 | 1.44 | 2.35 | 2.31 | 2.67 | 1.86 | 2.50 | 2.03 | 1.77 |
| P/S | 0.64 | 0.59 | 0.35 | 0.66 | 0.66 | 0.61 | 0.50 | 1.04 | 0.99 | 0.87 |
| Gross Margin | 14.6% | 13.8% | 13.2% | 15.5% | 15.5% | 16.3% | 18.6% | 19.7% | 18.4% | 16.8% |
| Operating Margin | 5.1% | 4.6% | 4.6% | 5.5% | 6.7% | 8.5% | 9.9% | 9.0% | 7.4% | 5.8% |
| Net Margin | 3.1% | 3.0% | 3.3% | 4.1% | 4.8% | 6.2% | 7.2% | 7.1% | 6.2% | 4.7% |
Related companies: AXTA · BCPC · BTG · BVN · CLF · EGO · LPX
Explore sector: Basic Materials · Paper, Lumber & Forest Products
More sections of UFPI: Overview · Valuation · Statistics · Estimates · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks