Estados financieros detallados de TowneBank (TOWN): cuenta de resultados, balance general y flujo de caja. Sigue la evolución de márgenes, deuda, liquidez y rentabilidad año a año con hasta 20 años de histórico.
Resumen del Análisis
TowneBank registró ingresos de $1.01B en el último ejercicio fiscal, con un CAGR de 5 años del 6.3%. El beneficio neto alcanzó $169.5M, con un CAGR a 5 años del 3.1%.
Cuenta de Resultados (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Ingresos | $408.9M | $492.4M | $612.8M | $672.7M | $742.2M | $720.1M | $742.9M | $942.5M | $1.02B | $1.01B |
| Coste de Ventas | $41.1M | $49.4M | $89.3M | $118.8M | $147.2M | $24.3M | $65.2M | $266.1M | $331.4M | $306.6M |
| Beneficio Bruto | $367.8M | $443.0M | $523.5M | $553.9M | $595.1M | $695.8M | $677.8M | $676.4M | $692.5M | $701.3M |
| I+D | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Generales y Administrativos | $163.5M | $192.3M | $230.4M | $248.3M | $253.4M | $266.9M | $279.9M | $305.2M | $321.5M | $377.7M |
| Gastos Operativos | $266.9M | $295.4M | $351.5M | $377.6M | $393.7M | $415.9M | $440.7M | $490.2M | $502.7M | $491.1M |
| Beneficio Operativo | $100.9M | $147.6M | $172.0M | $176.3M | $201.3M | $279.8M | $237.1M | $186.2M | $190.4M | $210.2M |
| EBITDA | $121.5M | $172.1M | $200.7M | $205.6M | $230.4M | $308.6M | $265.7M | $220.4M | $225.5M | $250.4M |
| Gastos por Intereses | $35.7M | $44.0M | $80.8M | $109.5M | $80.0M | $41.1M | $56.6M | $247.5M | $331.9M | $282.7M |
| Beneficio Antes de Impuestos | $100.9M | $147.6M | $172.0M | $176.3M | $201.3M | $279.8M | $237.1M | $186.2M | $190.4M | $210.2M |
| Impuestos | $28.7M | $54.8M | $34.2M | $32.6M | $31.9M | $54.8M | $46.6M | $31.1M | $27.6M | $39.4M |
| Beneficio Neto | $67.2M | $87.7M | $133.8M | $138.8M | $145.5M | $215.4M | $189.0M | $153.7M | $161.8M | $169.5M |
| BPA | $1.18 | $1.41 | $1.88 | $1.93 | $2.01 | $2.97 | $2.60 | $2.06 | $2.16 | $2.22 |
| BPA Diluido | $1.18 | $1.41 | $1.88 | $1.92 | $2.01 | $2.97 | $2.60 | $2.06 | $2.15 | $2.21 |
| Acciones en Circulación (Diluidas) | $56.8M | $62.4M | $71.3M | $72.2M | $72.3M | $72.6M | $72.6M | $74.7M | $75.2M | $76.8M |
Cuenta de Resultados (Trimestral)
| Año | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Ingresos | $287.1M | $255.1M | $260.5M | $497.4M |
| Beneficio Bruto | $200.4M | $183.6M | $182.7M | $421.2M |
| Beneficio Operativo | $46.7M | $53.5M | $50.2M | $253.7M |
| EBITDA | $57.0M | $65.1M | $63.4M | $253.7M |
| Beneficio Neto | $39.0M | $40.6M | $41.0M | $193.2M |
| BPA | $0.51 | $0.51 | $0.45 | $2.10 |
| BPA Diluido | $0.51 | $0.51 | $0.45 | $2.09 |
Balance (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Caja y Equivalentes | $136.5M | $521.2M | $686.7M | $442.6M | $1.86B | $3.30B | $1.15B | $1.13B | $1.34B | $253.5M |
| Inversiones a Corto | $813.0M | $867.7M | $1.10B | $1.44B | $1.37B | $1.81B | $1.84B | $2.13B | $62.3M | 0 |
| Cuentas por Cobrar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventario | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Activos Corrientes | $949.5M | $1.39B | $1.78B | $1.88B | $3.23B | $5.10B | $2.99B | $3.26B | $1.40B | $1.35B |
| Inmovilizado Material | $198.6M | $194.9M | $211.8M | $231.8M | $260.2M | $270.8M | $304.8M | $337.6M | $368.9M | $431.0M |
| Fondo de Comercio | $264.9M | $270.2M | $433.7M | $446.8M | $452.3M | $457.2M | $458.5M | $456.3M | $457.6M | $594.1M |
| Activos Intangibles | $37.9M | $38.6M | $58.8M | $54.4M | $45.5M | $50.4M | $43.2M | $64.6M | $60.2M | $96.5M |
| Activos Totales | $7.97B | $8.52B | $11.16B | $11.95B | $14.63B | $16.36B | $15.85B | $16.84B | $17.25B | $19.69B |
| Cuentas por Pagar | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deuda a Corto | $32.5M | $24.9M | $47.2M | $52.4M | $67.8M | $76.8M | $40.9M | $32.8M | $33.7M | $34.8M |
| Pasivos Corrientes | $6.07B | $6.47B | $8.42B | $9.32B | $11.64B | $13.65B | $13.34B | $13.93B | $14.47B | $13.50B |
| Deuda a Largo | $687.5M | $774.1M | $1.05B | $720.1M | $705.1M | $405.0M | $277.1M | $459.8M | $263.2M | $336.3M |
| Pasivos Totales | $6.89B | $7.38B | $9.62B | $10.29B | $12.84B | $14.45B | $13.96B | $14.78B | $15.09B | $17.26B |
| Reservas | $229.5M | $282.7M | $379.2M | $467.2M | $557.9M | $716.6M | $840.8M | $921.1M | $1.01B | $1.09B |
| Patrimonio Neto | $1.08B | $1.13B | $1.53B | $1.64B | $1.77B | $1.90B | $1.87B | $2.04B | $2.14B | $2.42B |
| Deuda Total | $720.1M | $799.0M | $1.09B | $772.5M | $772.9M | $481.8M | $318.0M | $492.6M | $296.9M | $371.1M |
| Deuda Neta | -$229.5M | -$588.4M | -$687.7M | -$1.11B | -$2.46B | -$4.62B | -$2.68B | -$2.77B | -$1.10B | $117.6M |
| Capital Circulante | -$5.12B | -$5.09B | -$6.64B | -$7.44B | -$8.41B | -$8.55B | -$10.34B | -$10.67B | -$13.07B | -$12.15B |
Balance (Trimestral)
| Año | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Caja y Equivalentes | $1.25B | $253.5M | $95.5M | $158.8M |
| Activos Totales | $19.68B | $19.69B | $22.36B | $22.62B |
| Pasivos Totales | $17.28B | $17.26B | $19.40B | $19.62B |
| Patrimonio Neto | $2.40B | $2.42B | $2.95B | $2.99B |
| Deuda Total | $362.2M | $371.1M | $512.5M | $450.2M |
Flujo de Caja (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Beneficio Neto | $72.2M | $92.8M | $137.8M | $143.7M | $169.4M | $225.0M | $190.5M | $155.1M | $161.8M | $170.8M |
| Amortizaciones | $20.6M | $24.5M | $28.7M | $29.4M | $29.1M | $28.8M | $28.7M | $34.2M | $35.1M | $40.2M |
| Compensación en Acciones | $2.2M | $2.7M | $2.9M | $5.3M | $5.5M | $5.6M | $5.2M | $7.0M | $7.9M | $9.7M |
| Cambio en Capital Circulante | $12.1M | $17.0M | $50.3M | $30.8M | $24.2M | $90.9M | -$90.0M | $6.5M | $2.6M | -$4.5M |
| Flujo de Caja Operativo | $185.0M | $141.1M | $317.6M | $10.3M | $127.9M | $518.8M | $415.5M | $161.3M | $138.4M | $261.5M |
| Inversiones (CapEx) | -$18.1M | -$13.4M | -$20.8M | -$36.7M | -$45.8M | -$31.2M | -$52.3M | -$44.1M | -$57.3M | -$49.8M |
| Adquisiciones | $61.9M | -$11.5M | $61.1M | -$19.7M | $9.4M | -$26.1M | -$2.4M | $17.8M | -$10.1M | -$54.2M |
| Recompra de Acciones | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividendos Pagados | -$30.5M | -$34.4M | -$44.9M | -$49.4M | -$52.2M | -$55.3M | -$62.8M | -$71.4M | -$75.0M | -$79.3M |
| Flujo de Caja Libre | $167.0M | $127.6M | $296.8M | -$26.4M | $82.1M | $487.6M | $363.2M | $117.2M | $81.1M | $211.7M |
Flujo de Caja (Trimestral)
| Año | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Flujo de Caja Operativo | $52.8M | $117.4M | $40.4M | -$30.6M |
| Inversiones (CapEx) | -$11.6M | -$15.1M | -$13.6M | -$8.0M |
| Flujo de Caja Libre | $41.2M | $102.3M | $26.9M | -$38.6M |
| Dividendos Pagados | -$20.4M | -$21.3M | -$21.3M | -$89.4M |
| Compensación en Acciones | $2.4M | $2.5M | $2.9M | 0 |
Crecimiento y Márgenes (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Crecimiento Ingresos (anual) | | +20.4% | +24.4% | +9.8% | +10.3% | -3.0% | +3.2% | +26.9% | +8.7% | -1.6% |
| Crecimiento Beneficio Neto (anual) | | +30.4% | +52.6% | +3.7% | +4.9% | +48.0% | -12.3% | -18.7% | +5.2% | +4.8% |
| Crecimiento BPA (anual) | | +19.5% | +33.3% | +2.7% | +4.1% | +47.8% | -12.5% | -20.8% | +4.9% | +2.8% |
| Cambio en Acciones (anual) | | +9.8% | +14.3% | +1.3% | +0.2% | +0.3% | +0.0% | +2.9% | +0.8% | +2.0% |
| Crecimiento FCF (anual) | | -23.6% | +132.5% | -108.9% | +410.9% | +493.9% | -25.5% | -67.7% | -30.8% | +161.0% |
| Margen Bruto | 89.9% | 90.0% | 85.4% | 82.3% | 80.2% | 96.6% | 91.2% | 71.8% | 67.6% | 69.6% |
| Margen Operativo | 24.7% | 30.0% | 28.1% | 26.2% | 27.1% | 38.9% | 31.9% | 19.8% | 18.6% | 20.9% |
| Margen EBITDA | 29.7% | 35.0% | 32.8% | 30.6% | 31.0% | 42.9% | 35.8% | 23.4% | 22.0% | 24.8% |
| Margen Neto | 16.4% | 17.8% | 21.8% | 20.6% | 19.6% | 29.9% | 25.4% | 16.3% | 15.8% | 16.8% |
| Margen FCF | 40.8% | 25.9% | 48.4% | -3.9% | 11.1% | 67.7% | 48.9% | 12.4% | 7.9% | 21.0% |
| Tasa Impositiva Efectiva | 28.4% | 37.1% | 19.9% | 18.5% | 15.8% | 19.6% | 19.7% | 16.7% | 14.5% | 18.8% |
Datos por Acción (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| FCF por Acción | $2.94 | $2.05 | $4.16 | $-0.37 | $1.13 | $6.72 | $5.00 | $1.57 | $1.08 | $2.76 |
| Dividendo por Acción | $0.54 | $0.55 | $0.63 | $0.68 | $0.72 | $0.76 | $0.86 | $0.96 | $1.00 | $1.03 |
| Acciones en Circulación (Básicas) | $56.8M | $62.2M | $71.1M | $72.1M | $72.3M | $72.5M | $72.6M | $74.6M | $74.9M | $76.7M |
Qué mirar en empresas de Financial Services
- Efficiency Ratio (≤55%) — Gastos operativos / ingresos. Bancos top por debajo del 55%.
- ROA (≥1%) — Cuánto ganan por cada euro de activos. En banca el ROE engaña por el apalancamiento.
- ROTCE (≥12%) — Rentabilidad sobre Capital Tangible. Descuenta goodwill e intangibles.
- Capital / Activos (proxy Tier 1) (≥8%) — Proxy del ratio de capital. FMP no expone Tier 1 regulatorio directo.
- P/B (1,0-1,5x) — Métrica clásica bancaria. <1x puede ser oportunidad o distress.
- Rentabilidad por dividendo sostenible (≥2%, <8%) — Bancos UE pagan 5-7% sin estrés. >8% es señal de distress.
Ratios Clave (10 años)
| Año | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| P/E | 28.18 | 21.67 | 12.74 | 14.41 | 11.68 | 10.64 | 11.86 | 14.45 | 15.77 | 15.03 |
| P/VC | 1.76 | 1.68 | 1.12 | 1.22 | 0.96 | 1.21 | 1.19 | 1.09 | 1.19 | 1.06 |
| P/V | 4.62 | 3.86 | 2.78 | 2.98 | 2.29 | 3.18 | 3.01 | 2.36 | 2.49 | 2.54 |
| Margen Bruto | 89.9% | 90.0% | 85.4% | 82.3% | 80.2% | 96.6% | 91.2% | 71.8% | 67.6% | 69.6% |
| Margen Operativo | 24.7% | 30.0% | 28.1% | 26.2% | 27.1% | 38.9% | 31.9% | 19.8% | 18.6% | 20.9% |
| Margen Neto | 16.4% | 17.8% | 21.8% | 20.6% | 19.6% | 29.9% | 25.4% | 16.3% | 15.8% | 16.8% |