Analog Devices, Inc. (ADI) Valuation — DCF, Graham & Comparables

Analog Devices, Inc. (ADI) — Price $433.28 (closing price, October 29, 2026) — Technology — Semiconductors — NASDAQ

Latest reported results:

Valuation dashboard for Analog Devices, Inc. (ADI) with P/E 51.40, P/B 6.30, EV/EBITDA 30.53 and dividend yield 0.99%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Analog Devices, Inc. (ADI) is a technology leader specializing in the conception, production, validation, and global marketing of integrated circuits (ICs), software solutions, and advanced subsystems. Their offerings leverage sophisticated analog, mixed-signal, and digital signal processing technologies.

Analysis Summary

Analog Devices, Inc. reported revenue of $11.02B in the most recent fiscal year, growing at a 5-year CAGR of 14.5%. Net income reached $2.27B, with a 13.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 65.8%, operating margin 35.5%, net margin 29.8%.

At $433.28 (closing price, October 29, 2026), ADI trades at a P/E of 51.40 and an ROE of 12.26%. Market capitalisation stands at $210.0B, placing it among large-cap names.

Balance sheet quality for ADI: current ratio of 2.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio51.40
Price / Book6.30
EV / EBITDA30.53
Dividend Yield0.99%

Valuation Models

DCF Fair Value$171.72
vs Current Price-60.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
ADIAnalog Devices, Inc.$210.0B51.406.3012.3%
TXNTexas Instruments Incorporated$286.0B40.5414.7640.5%
MPWRMonolithic Power Systems, Inc.$58.9B73.4615.7524.0%
ONON Semiconductor Corporation$29.3B48.234.098.4%
NVDANVIDIA Corporation$5.1T27.0122.60110.1%
TSMTaiwan Semiconductor Manufacturing Company Limited$2.2T24.678.9841.2%
AVGOBroadcom Inc.$1.6T44.0616.8243.9%
0YXG.LBroadcom Inc.$1.6T39.9115.3843.9%

Price

Price$433.28 (closing price, October 29, 2026)
Market Cap$210.0B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity12.26%
Return on Invested Capital9.62%
Return on Assets8.54%
Gross Margin65.80%
Operating Margin35.55%
Net Margin29.79%

Related companies: TXN · MPWR · ON · NVDA · TSM · AVGO · 0YXG.L · SKHY

Explore sector: Technology · Semiconductors

More sections of ADI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks