Wall Street analyst estimates for Aon plc (AON): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments.
Valuation Ratios
| P/E Ratio | 16.61 |
| Price / Book | 6.70 |
| EV / EBITDA | 12.71 |
| Dividend Yield | 1.03% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.41B | $10.00B | $10.77B | $11.01B | $11.07B | $12.19B | $12.48B | $13.38B | $15.70B | $17.18B |
| Cost of Revenue | $5.51B | $6.00B | $6.10B | $6.05B | $5.91B | $6.74B | $6.48B | $6.90B | $8.28B | $8.98B |
| Gross Profit | $3.90B | $4.00B | $4.67B | $4.96B | $5.16B | $5.46B | $6.00B | $6.47B | $7.42B | $8.20B |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $1.55B | $1.71B | $1.87B | $1.72B | $1.51B | $2.54B | $1.74B | $1.86B | $2.01B | $1.56B |
| Operating Expenses | $2.08B | $2.93B | $3.12B | $2.79B | $2.38B | $3.37B | $2.33B | $2.69B | $3.58B | $3.85B |
| Operating Income | $1.81B | $1.06B | $1.54B | $2.17B | $2.78B | $2.09B | $3.67B | $3.79B | $3.83B | $4.34B |
| EBITDA | $2.00B | $1.86B | $2.29B | $2.74B | $3.21B | $2.58B | $3.83B | $3.91B | $4.94B | $5.35B |
| Interest Expense | $282.0M | $282.0M | $278.0M | $307.0M | $334.0M | $322.0M | $406.0M | $484.0M | $788.0M | $815.0M |
| Pre-tax Income | $1.40B | $685.0M | $1.25B | $1.87B | $2.47B | $1.93B | $3.16B | $3.17B | $3.46B | $4.76B |
| Income Tax | $148.0M | $250.0M | $146.0M | $297.0M | $448.0M | $623.0M | $510.0M | $541.0M | $742.0M | $1.01B |
| Net Income | $1.40B | $1.23B | $1.13B | $1.53B | $1.97B | $1.25B | $2.59B | $2.56B | $2.65B | $3.69B |
| EPS | $5.21 | $4.74 | $4.62 | $6.42 | $8.49 | $5.59 | $12.23 | $12.60 | $12.55 | $17.13 |
| EPS (Diluted) | $5.16 | $4.70 | $4.59 | $6.37 | $8.45 | $5.55 | $12.14 | $12.51 | $12.49 | $17.02 |
| Shares Outstanding (Diluted) | $270.3M | $260.7M | $247.0M | $240.6M | $233.1M | $226.1M | $213.2M | $205.0M | $212.5M | $216.5M |
Price
| Price | $300.57 |
| Market Cap | $63.8B |
| Exchange | NYSE |
| Country | IE |
Related companies: AJG · APO · BK · BNS · CM · ING · MFG
Explore sector: Financial Services · Insurance - Brokers
More sections of AON: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks