Aon plc (AON) Valuation — DCF, Graham & Comparables

Aon plc (AON) — Price $300.57 Financial ServicesInsurance - Brokers — NYSE

Latest reported results:

Valuation dashboard for Aon plc (AON) with P/E 16.61, P/B 6.70, EV/EBITDA 12.71 and dividend yield 1.03%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Financial Services companies.

Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific. It operates through Risk Capital and Human Capital segments.

Analysis Summary

Aon plc reported revenue of $17.18B in the most recent fiscal year, growing at a 5-year CAGR of 9.2%. Net income reached $3.69B, with a 13.4% 5-year CAGR.

Trailing-twelve-month margins: gross margin 83.1%, operating margin 27.2%, net margin 22.3%.

At the current price of $300.57, AON trades at a P/E of 16.61 and an ROE of 42.56%. Market capitalisation stands at $63.8B, placing it among large-cap names.

Balance sheet quality for AON: current ratio of 1.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio16.61
Price / Book6.70
EV / EBITDA12.71
Dividend Yield1.03%

Valuation Models

DCF Fair Value$368.64
vs Current Price+22.6%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
AONAon plc$63.8B16.616.7042.6%
MFGMizuho Financial Group, Inc.$133.2B15.461.8312.3%
CMCanadian Imperial Bank of Commerce$104.7B14.642.0815.4%
BNSThe Bank of Nova Scotia$113.3B16.811.7811.4%
BKThe Bank of New York Mellon Corporation$97.4B16.442.2014.2%
INGING Groep N.V.$103.9B13.751.8113.4%
APOApollo Global Management, Inc.$71.7B25.973.388.6%
AJGArthur J. Gallagher & Co.$62.6B40.262.666.7%

Price

Price$300.57
Market Cap$63.8B
ExchangeNYSE
CountryIE

Profitability

Return on Equity42.56%
Return on Invested Capital13.22%
Return on Assets7.34%
Gross Margin83.12%
Operating Margin27.21%
Net Margin22.27%

Related companies: AJG · APO · BK · BNS · CM · ING · MFG

Explore sector: Financial Services · Insurance - Brokers

More sections of AON: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks