Bath & Body Works, Inc. (BBWI) Valuation — DCF, Graham & Comparables

Bath & Body Works, Inc. (BBWI) — Price $22.78 (closing price, October 29, 2026) — Consumer Cyclical — Specialty Retail — NYSE

Latest reported results:

Valuation dashboard for Bath & Body Works, Inc. (BBWI) with P/E 6.07, P/B -4.42, EV/EBITDA 5.64 and dividend yield 3.47%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products.

Analysis Summary

Bath & Body Works, Inc. reported revenue of $7.29B in the most recent fiscal year, growing at a 5-year CAGR of 2.5%. Net income reached $649.0M, with a -5.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 44.1%, operating margin 16.7%, net margin 10.8%.

At $22.78 (closing price, October 29, 2026), BBWI trades at a P/E of 6.07 and an ROE of -61.76%. Market capitalisation stands at $4.6B.

Balance sheet quality for BBWI: current ratio of 1.3. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio6.07
Price / Book-4.42
EV / EBITDA5.64
Dividend Yield3.47%

Valuation Models

DCF Fair Value$55.34
vs Current Price+142.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
BBWIBath & Body Works, Inc.$4.6B6.07-61.8%
URBNUrban Outfitters, Inc.$7.9B14.402.7720.7%
GNTXGentex Corporation$4.3B10.721.7215.8%
REYNReynolds Consumer Products Inc.$5.0B14.402.1515.3%
TMHCTaylor Morrison Home Corporation$6.7B10.641.1110.9%
ETSYEtsy, Inc.$8.4B50.05-91.7%
MMacy's, Inc.$6.3B8.881.3215.8%
MTHMeritage Homes Corporation$4.2B13.490.835.8%

Price

Price$22.78 (closing price, October 29, 2026)
Market Cap$4.6B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-61.76%
Return on Invested Capital24.92%
Return on Assets15.15%
Gross Margin44.12%
Operating Margin16.74%
Net Margin10.83%

Related companies: URBN · GNTX · REYN · ETSY · M · MTH · GPI

Explore sector: Consumer Cyclical · Specialty Retail

More sections of BBWI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks