Wall Street analyst estimates for The Baldwin Insurance Group, Inc. (BWIN): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Operating across the United States, The Baldwin Insurance Group, Inc. is an independent firm dedicated to providing insurance and comprehensive risk management services. The company's activities are organized into three primary segments: 1. Insurance Advisory Solutions: This division offers tailored commercial risk management, employee benefits programs, and private risk management solutions, catering to businesses, affluent individuals, and their families. 2.
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-11-03 | $0.43 | ||
| 2026-07-30 | $0.48 | $0.47 | +2.0% |
| 2026-05-04 | $0.63 | $0.64 | -1.6% |
| 2026-02-26 | $0.31 | $0.29 | +6.9% |
| 2025-11-04 | $0.31 | $0.30 | +3.3% |
| 2025-08-05 | $0.42 | $0.41 | +2.4% |
| 2025-05-06 | $0.65 | $0.65 | +0.0% |
| 2025-02-25 | $0.27 | $0.27 | +0.0% |
Valuation Ratios
| Price / Book | 2.74 |
| EV / EBITDA | 83.18 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $47.3M | $78.8M | $134.9M | $231.7M | $560.0M | $969.5M | $1.21B | $1.38B | $1.50B |
| Cost of Revenue | $30.8M | $51.7M | $97.0M | $174.1M | $400.1M | $719.4M | $911.4M | $1.03B | $1.31B |
| Gross Profit | $16.5M | $27.2M | $38.0M | $57.6M | $159.9M | $250.0M | $296.4M | $344.2M | $192.0M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $9.6M | $14.4M | $24.6M | $48.1M | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | $10.7M | $17.7M | $43.0M | $79.5M | $191.5M | $281.1M | $338.9M | $283.5M | $82.6M |
| Operating Income | $5.8M | $9.5M | -$5.1M | -$21.9M | -$31.6M | -$31.1M | -$42.6M | $60.6M | $109.4M |
| EBITDA | $7.7M | $13.8M | $16.3M | $18.7M | $65.1M | $87.6M | $116.9M | $164.6M | $196.8M |
| Interest Expense | $1.9M | $6.6M | $10.6M | $7.9M | $26.9M | $71.1M | $119.5M | 0 | $121.4M |
| Pre-tax Income | $3.9M | $2.7M | -$22.4M | -$29.9M | -$58.1M | -$76.0M | -$162.7M | -$39.4M | -$52.4M |
| Income Tax | 0 | 0 | $17000 | -$5000 | $19000 | $715000 | $1.3M | $1.7M | $1.7M |
| Net Income | $1.7M | -$624000 | -$8.7M | -$15.7M | -$30.6M | -$41.8M | -$90.1M | -$24.5M | -$33.8M |
| EPS | $0.81 | $-0.13 | $-1.25 | $-1.10 | $-0.64 | $-0.74 | $-1.50 | $-0.39 | $-0.50 |
| EPS (Diluted) | $0.81 | $-0.13 | $-1.25 | $-1.10 | $-0.64 | $-0.74 | $-1.50 | $-0.39 | $-0.50 |
| Shares Outstanding (Diluted) | $4.7M | $4.7M | $17.9M | $27.2M | $47.6M | $56.8M | $60.1M | $63.5M | $67.9M |
Price
| Price | $32.04 |
| Market Cap | $2.6B |
| Exchange | NASDAQ |
| Country | US |
Related companies: BLX · CCB · CLBK · FCF · FINV · FRME · GABC
Explore sector: Financial Services · Insurance - Brokers
More sections of BWIN: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks