The Cheesecake Factory Incorporated (CAKE) Valuation — DCF, Graham & Comparables

The Cheesecake Factory Incorporated (CAKE) — Price $109.03 — Consumer Cyclical — Restaurants — NASDAQ

Latest reported results:

Valuation dashboard for The Cheesecake Factory Incorporated (CAKE) with P/E 28.63, P/B 9.85, EV/EBITDA 19.75 and dividend yield 1.07%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

The Cheesecake Factory Incorporated primarily operates restaurants. The company also maintains two bakeries that produce its signature cheesecakes and other baked goods. These products are distributed to its own restaurant network, international licensees, external foodservice operators, third-party bakery customers, retailers, and distributors.

Analysis Summary

The Cheesecake Factory Incorporated reported revenue of $3.75B in the most recent fiscal year, growing at a 5-year CAGR of 13.6%.

Trailing-twelve-month margins: gross margin 46.4%, operating margin 5.3%, net margin 4.6%.

At the current price of $109.03, CAKE trades at a P/E of 28.63 and an ROE of 34.01%. Market capitalisation stands at $5.4B.

Balance sheet quality for CAKE: current ratio of 0.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio28.63
Price / Book9.85
EV / EBITDA19.75
Dividend Yield1.07%

Valuation Models

DCF Fair Value$49.91
vs Current Price-54.2%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CAKEThe Cheesecake Factory Incorporated$5.4B28.639.8534.0%
SHOOSteven Madden, Ltd.$3.3B22.763.495.2%
OSWOneSpaWorld Holdings Ltd$2.4B29.904.1414.5%
LCIILCI Industries$2.0B9.531.4113.8%
SAHSonic Automotive, Inc.$2.0B9.851.9420.5%

Price

Price$109.03
Market Cap$5.4B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity34.01%
Return on Invested Capital6.27%
Return on Assets4.55%
Gross Margin46.42%
Operating Margin5.27%
Net Margin4.61%

Related companies: DRVN · HBI · LCII · OSW · PRKS · PZZA · SAH

Explore sector: Consumer Cyclical · Restaurants

More sections of CAKE: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks