Commerce Bancshares, Inc. (CBSH) Valuation — DCF, Graham & Comparables

Commerce Bancshares, Inc. (CBSH) — Price $55.06 (closing price, October 30, 2026) — Financial Services — Banks - Regional — NASDAQ

Latest reported results:

Valuation dashboard for Commerce Bancshares, Inc. (CBSH) with P/E 13.17, P/B 1.87, EV/EBITDA 9.81 and dividend yield 2.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

Commerce Bancshares, Inc. functions as the parent organization for Commerce Bank, delivering a comprehensive suite of financial products and services. These offerings span retail banking, mortgage services, corporate finance, investment solutions, trust administration, and asset management, catering to both individuals and businesses across the United States. Its operational structure is divided into three principal divisions: Consumer, Commercial, and Wealth Management.

Analysis Summary

Commerce Bancshares, Inc. reported revenue of $2.14B in the most recent fiscal year, growing at a 5-year CAGR of 9.0%. Net income reached $566.3M, with a 9.8% 5-year CAGR.

Trailing-twelve-month margins: gross margin 81.1%, operating margin 34.9%, net margin 27.0%.

At $55.06 (closing price, October 30, 2026), CBSH trades at a P/E of 13.17 and an ROE of 14.35%. Market capitalisation stands at $7.8B.

Balance sheet quality for CBSH: current ratio of 0.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio13.17
Price / Book1.87
EV / EBITDA9.81
Dividend Yield2.00%

Valuation Models

DCF Fair Value$51.89
vs Current Price-5.8%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CBSHCommerce Bancshares, Inc.$7.8B13.171.8714.4%
FCNCAFirst Citizens BancShares, Inc.$26.1B12.061.2310.9%
WTFCWintrust Financial Corporation$10.3B11.551.4112.5%
UMBFUMB Financial Corporation$10.2B10.181.3013.2%
BOKFBOK Financial Corporation$7.9B11.761.3211.2%
BANFBancFirst Corporation$3.7B14.651.8613.3%
FIBKFirst Interstate BancSystem, Inc.$3.6B11.731.139.5%
RFRegions Financial Corporation$24.3B11.201.3612.3%

Price

Price$55.06 (closing price, October 30, 2026)
Market Cap$7.8B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity14.35%
Return on Invested Capital7.94%
Return on Assets1.71%
Gross Margin81.12%
Operating Margin34.91%
Net Margin26.97%

Related companies: FCNCA · WTFC · UMBF · BOKF · BANF · FIBK · RF · PB

Explore sector: Financial Services · Banks - Regional

More sections of CBSH: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks