Celsius Holdings, Inc. (CELH) Valuation — DCF, Graham & Comparables

Celsius Holdings, Inc. (CELH) — Price $27.52 — Consumer Defensive — Beverages - Non-Alcoholic — NASDAQ

Latest reported results:

Valuation dashboard for Celsius Holdings, Inc. (CELH) with P/E 127.38, P/B 2.30, EV/EBITDA 54.21 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Defensive companies.

Celsius Holdings, Inc. is a global enterprise specializing in the development, production, promotion, and distribution of functional beverages and liquid nutritional supplements. Its extensive reach covers North America, Europe, Asia, and other international markets. The company's diverse product lineup includes CELSIUS Originals, offering both sparkling and still functional energy drinks.

Analysis Summary

Celsius Holdings, Inc. reported revenue of $2.52B in the most recent fiscal year, growing at a 5-year CAGR of 80.7%. Net income reached $108.0M, with a 66.2% 5-year CAGR.

Trailing-twelve-month margins: gross margin 48.8%, operating margin 7.9%, net margin 3.6%.

At the current price of $27.52, CELH trades at a P/E of 127.38 and an ROE of 3.67%. Market capitalisation stands at $7.0B.

Balance sheet quality for CELH: current ratio of 1.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio127.38
Price / Book2.30
EV / EBITDA54.21
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-52.62
vs Current Price-291.2%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CELHCelsius Holdings, Inc.$6.9B127.382.303.7%
COKECoca-Cola Consolidated, Inc.$14.9B23.83-77.1%
FMXFomento Económico Mexicano, S.A.B. de C.V.$40.4B20.763.3113.6%
KOFCoca-Cola FEMSA, S.A.B. de C.V.$22.8B16.942.8516.9%
SGISomnigroup International Inc$13.1B24.304.0417.1%
MKCMcCormick & Company, Incorporated$12.0B8.081.7213.8%
PFGCPerformance Food Group Co$14.7B40.982.997.6%
BF-BBrown-Forman Corporation$12.2B17.103.0217.8%

Price

Price$27.52
Market Cap$7.0B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity3.67%
Return on Invested Capital3.02%
Return on Assets2.11%
Gross Margin48.76%
Operating Margin7.91%
Net Margin3.62%

Related companies: BF-B · CLX · COKE · FMX · KOF · MKC · PFGC

Explore sector: Consumer Defensive · Beverages - Non-Alcoholic

More sections of CELH: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks