Costco Wholesale Corporation (COST) Valuation — DCF, Graham & Comparables

Costco Wholesale Corporation (COST) — Price $1,012.28 (closing price, October 30, 2026) — Consumer Defensive — Discount Stores — NASDAQ

Latest reported results:

Valuation dashboard for Costco Wholesale Corporation (COST) with P/E 48.76, P/B 12.55, EV/EBITDA 30.43 and dividend yield 0.56%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Defensive companies.

Costco Wholesale Corporation, alongside its group entities, operates membership-based retail warehouses across a broad international scope, spanning the United States, Puerto Rico, Canada, the United Kingdom, Mexico, Japan, South Korea, Australia, Spain, France, Iceland, China, and Taiwan. These outlets provide customers with an extensive array of both well-known branded and proprietary private-label products.

Analysis Summary

Costco Wholesale Corporation reported revenue of $303.15B in the most recent fiscal year, growing at a 5-year CAGR of 9.1%. Net income reached $9.23B, with a 13.0% 5-year CAGR.

Trailing-twelve-month margins: gross margin 12.8%, operating margin 3.9%, net margin 3.0%.

At $1,012.28 (closing price, October 30, 2026), COST trades at a P/E of 48.76 and an ROE of 28.02%. Market capitalisation stands at $448.6B, placing it among large-cap names.

Balance sheet quality for COST: current ratio of 1.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio48.76
Price / Book12.55
EV / EBITDA30.43
Dividend Yield0.56%

Valuation Models

DCF Fair Value$284.78
vs Current Price-71.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
COSTCostco Wholesale Corporation$448.6B48.7612.5528.0%
WMTWalmart Inc.$982.9B44.7510.0022.7%
DLTRDollar Tree, Inc.$25.1B16.357.4545.6%
TGTTarget Corporation$70.1B16.023.9326.7%
KRThe Kroger Co.$39.4B36.286.9317.2%
DGDollar General Corporation$29.2B17.203.1419.6%
BJBJ's Wholesale Club Holdings, Inc.$13.6B23.486.2127.4%

Price

Price$1,012.28 (closing price, October 30, 2026)
Market Cap$448.6B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity28.02%
Return on Invested Capital18.59%
Return on Assets10.36%
Gross Margin12.82%
Operating Margin3.85%
Net Margin3.04%

Related companies: WMT · DLTR · TGT · KR · DG · BJ

Explore sector: Consumer Defensive · Discount Stores

More sections of COST: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks