Corpay, Inc. (CPAY) Valuation — DCF, Graham & Comparables

Corpay, Inc. (CPAY) — Price $418.60 (closing price, November 4, 2026) — Technology — Software - Infrastructure — NYSE

Latest reported results:

Valuation dashboard for Corpay, Inc. (CPAY) with P/E 23.03, P/B 8.33, EV/EBITDA 12.5 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Corpay, Inc. operates as a global financial technology firm, delivering payment solutions that assist both businesses and individual consumers in efficiently managing a diverse range of expenditures. Its expertise primarily covers vehicle-related costs, corporate financial transactions, and lodging expenses, with operations spanning the United States, Brazil, the United Kingdom, and numerous other international markets.

Where would it trade at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 23.0× · Multiples range: $447.68 · $572.67.

At the decade median (24.6×) $448 (+7%); at its sector median (31.5×) $573 (+37%). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

Corpay, Inc. reported revenue of $4.53B in the most recent fiscal year, growing at a 5-year CAGR of 13.6%. Net income reached $1.07B, with a 8.7% 5-year CAGR.

Trailing-twelve-month margins: gross margin 54.5%, operating margin 41.0%, net margin 23.7%.

At $418.60 (closing price, November 4, 2026), CPAY trades at a P/E of 23.03 and an ROE of 34.89%. Market capitalisation stands at $27.5B, placing it among large-cap names.

Balance sheet quality for CPAY: debt-to-equity ratio of 2.71, current ratio of 0.95 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.03
Price / Book8.33
EV / EBITDA12.5
Dividend Yield0.00%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CPAYCorpay, Inc.$27.5B23.038.3334.9%
DLODlocal Limited$4.1B20.447.6237.6%
EEFTEuronet Worldwide, Inc.$2.6B11.492.4922.2%
PAYOPayoneer Global Inc.$2.4B52.113.707.3%
FLYWFlywire Corp$2.7B36.470.0032.7%
WEXWEX Inc.$5.9B15.505.3032.3%
WUThe Western Union Company$2.1B6.282.3136.3%

Price

Price$418.60 (closing price, November 4, 2026)
Market Cap$27.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity34.89%
Return on Invested Capital11.03%
Return on Assets4.42%
Gross Margin54.53%
Operating Margin41.04%
Net Margin23.73%

Related companies: DLO · EEFT · PAYO · FLYW · WEX · WU

Explore sector: Technology · Software - Infrastructure

More sections of CPAY: Overview · Financials · Estimates · Technical · Ownership

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks