Crocs, Inc. (CROX) Valuation — DCF, Graham & Comparables

Crocs, Inc. (CROX) — Price $117.54 (closing price, October 14, 2026) — Consumer Cyclical — Apparel - Footwear & Accessories — NASDAQ

Latest reported results:

Valuation dashboard for Crocs, Inc. (CROX) with P/E 10.17, P/B 4.23, EV/EBITDA 7.68 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Crocs, Inc., along with its affiliated entities, specializes in the design, development, production, promotion, and distribution of everyday footwear and accessories for men, women, and children. Operating under its well-known Crocs brand, the company provides a diverse range of footwear items, such as its signature clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, loafers, sneakers, and slippers.

Analysis Summary

Crocs, Inc. reported revenue of $4.04B in the most recent fiscal year, growing at a 5-year CAGR of 23.9%.

Trailing-twelve-month margins: gross margin 57.5%, operating margin 20.7%, net margin 14.6%.

At $117.54 (closing price, October 14, 2026), CROX trades at a P/E of 10.17 and an ROE of 43.41%. Market capitalisation stands at $5.6B.

Balance sheet quality for CROX: current ratio of 1.3. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio10.17
Price / Book4.23
EV / EBITDA7.68
Dividend Yield0.00%

Valuation Models

DCF Fair Value$89.38
vs Current Price-24.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CROXCrocs, Inc.$5.6B10.174.2343.4%
FTDRFrontdoor, Inc.$5.3B20.2218.80102.2%
EATBrinker International, Inc.$8.6B18.7921.92123.8%
SEESealed Air Corporation$6.2B15.855.0034.8%
GOLFAcushnet Holdings Corp.$4.6B21.265.0926.0%
MTHMeritage Homes Corporation$3.8B12.140.766.4%
ALHAlliance Laundry Holdings Inc.$4.1B23.278.0460.3%
KTBKontoor Brands, Inc.$3.8B14.536.4046.0%

Price

Price$117.54 (closing price, October 14, 2026)
Market Cap$5.6B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity43.41%
Return on Invested Capital17.66%
Return on Assets13.62%
Gross Margin57.47%
Operating Margin20.73%
Net Margin14.63%

Related companies: FTDR · EAT · GOLF · MTH · ALH · KTB · ABG

Explore sector: Consumer Cyclical · Apparel - Footwear & Accessories

More sections of CROX: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks