CorVel Corporation (CRVL) Valuation — DCF, Graham & Comparables

CorVel Corporation (CRVL) — Price $76.00 — Financial Services — Insurance - Brokers — NASDAQ

Latest reported results:

Valuation dashboard for CorVel Corporation (CRVL) with P/E 33.54, P/B 9.38, EV/EBITDA 19.70 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

CorVel Corporation delivers comprehensive solutions designed to assist employers, third-party administrators, insurance providers, and government entities in effectively managing healthcare claims. The company focuses on controlling medical expenditures and ensuring high-quality care across various sectors, including workers' compensation, auto liability, and general health.

Analysis Summary

CorVel Corporation reported revenue of $958.5M in the most recent fiscal year, growing at a 5-year CAGR of 11.6%. Net income reached $110.3M, with a 18.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 23.9%, operating margin 15.4%, net margin 11.7%.

At the current price of $76.00, CRVL trades at a P/E of 33.54 and an ROE of 29.93%. Market capitalisation stands at $3.9B.

Balance sheet quality for CRVL: current ratio of 2.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio33.54
Price / Book9.38
EV / EBITDA19.70
Dividend Yield0.00%

Valuation Models

DCF Fair Value$34.64
vs Current Price-54.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
CRVLCorVel Corporation$3.8B33.549.3829.9%
GBDCGolub Capital BDC, Inc.$3.3B22.510.873.8%
FHIFederated Hermes, Inc.$4.4B10.283.2134.1%
CNOCNO Financial Group, Inc.$5.0B18.131.9410.8%
HGTYHagerty, Inc.$4.7B32.914.5915.9%
AGOAssured Guaranty Ltd.$3.0B9.320.556.3%
GNWGenworth Financial, Inc.$3.5B17.520.422.5%
FGF&G Annuities & Life, Inc.$2.9B7.560.628.9%

Price

Price$76.00
Market Cap$3.9B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity29.93%
Return on Invested Capital26.37%
Return on Assets16.72%
Gross Margin23.90%
Operating Margin15.37%
Net Margin11.72%

Related companies: AGO · ATH · CNO · FG · FHI · GBDC · GNW

Explore sector: Financial Services · Insurance - Brokers

More sections of CRVL: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks