Dynex Capital, Inc. (DX) Valuation — DCF, Graham & Comparables

Dynex Capital, Inc. (DX) — Price $10.83 (closing price, October 28, 2026) — Real Estate — REIT - Mortgage — NYSE

Latest reported results:

Valuation dashboard for Dynex Capital, Inc. (DX) with P/E 51.57, P/B 0.89, EV/EBITDA 43.81 and dividend yield 18.84%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

Dynex Capital, Inc. operates as a mortgage real estate investment trust (mREIT), primarily engaging in the leveraged acquisition of various mortgage-backed securities (MBS) within the United States. Its investment portfolio includes both agency and non-agency MBS. Agency MBS are distinguished by a principal payment guarantee from a U.S. government entity or a government-sponsored enterprise (GSE), such as Fannie Mae or Freddie Mac.

Analysis Summary

Dynex Capital, Inc. reported revenue of $533.5M in the most recent fiscal year, growing at a 5-year CAGR of 18.1%. Net income reached $319.1M, with a 12.4% 5-year CAGR.

Trailing-twelve-month margins: gross margin 58.9%, operating margin 67.5%, net margin -4.7%.

At $10.83 (closing price, October 28, 2026), DX trades at a P/E of 51.57 and an ROE of -1.74%. Market capitalisation stands at $2.7B.

Balance sheet quality for DX: current ratio of 0.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio51.57
Price / Book0.89
EV / EBITDA43.81
Dividend Yield18.84%

Valuation Models

DCF Fair Value$-68.60
vs Current Price-733.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
DXDynex Capital, Inc.$2.7B51.570.89-1.7%
ADCAgree Realty Corporation$8.2B34.131.193.7%
RCBReady Capital Corporation$61.3B3.36-37.6%
NLYAnnaly Capital Management, Inc.$13.8B12.700.887.0%
AGNCAGNC Investment Corp.$10.5B126.290.920.5%
0H6E.LAGNC Investment Corp.$10.4B126.290.920.5%
STWDStarwood Property Trust, Inc.$4.5B17.970.683.4%
RWTNRedwood Trust, Inc. 9.125% Seni$2.9B0.440.6%

Price

Price$10.83 (closing price, October 28, 2026)
Market Cap$2.7B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-1.74%
Return on Invested Capital2.65%
Return on Assets-0.18%
Gross Margin58.88%
Operating Margin67.53%
Net Margin-4.65%

Related companies: ADC · NLY · AGNC · 0H6E.L · STWD · RWTN

Explore sector: Real Estate · REIT - Mortgage

More sections of DX: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks