Equinor ASA (EQNR) Valuation — DCF, Graham & Comparables

Equinor ASA (EQNR) — Price $42.35 — Energy — Oil & Gas Integrated — NYSE

Latest reported results:

Valuation dashboard for Equinor ASA (EQNR) with P/E 11.60, P/B 2.35, EV/EBITDA 2.76 and dividend yield 3.61%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Energy companies.

Equinor ASA operates as an energy company in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; and Renewables segments.

Analysis Summary

Equinor ASA reported revenue of $106.16B in the most recent fiscal year, growing at a 5-year CAGR of 18.3%.

Trailing-twelve-month margins: gross margin 35.9%, operating margin 29.6%, net margin 7.9%.

At the current price of $42.35, EQNR trades at a P/E of 11.60 and an ROE of 21.61%. Market capitalisation stands at $101.2B, placing it among large-cap names.

Balance sheet quality for EQNR: current ratio of 1.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio11.60
Price / Book2.35
EV / EBITDA2.76
Dividend Yield3.61%

Valuation Models

DCF Fair Value$164.75
vs Current Price+289.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
EQNREquinor ASA$101.8B11.602.3521.6%
CNQCanadian Natural Resources Limited$98.2B12.213.0724.4%
EEni S.p.A.$79.5B13.671.3710.9%
EPDEnterprise Products Partners L.P.$79.5B12.562.61
EOGEOG Resources, Inc.$75.3B11.002.3316.7%
KMIKinder Morgan, Inc.$69.2B19.922.199.8%
ETEnergy Transfer LP$70.4B12.711.9914.3%
MPCMarathon Petroleum Corporation$123.3B14.546.4448.7%

Price

Price$42.35
Market Cap$101.2B
ExchangeNYSE
CountryNO

Profitability

Return on Equity21.61%
Return on Invested Capital8.32%
Return on Assets6.43%
Gross Margin35.87%
Operating Margin29.65%
Net Margin7.94%

Related companies: CNQ · E · EOG · EPD · ET · KMI · MPC

Explore sector: Energy · Oil & Gas Integrated

More sections of EQNR: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks