Equinox Gold Corp. (EQX) Valuation — DCF, Graham & Comparables

Equinox Gold Corp. (EQX) — Price $11.23 — Basic Materials — Gold — AMEX

Latest reported results:

Valuation dashboard for Equinox Gold Corp. (EQX) with P/E 10.58, P/B 1.38, EV/EBITDA 6.16 and dividend yield 0.47%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Basic Materials companies.

Equinox Gold Corp. is a mining enterprise that covers the entire spectrum of mineral property management, from acquisition and exploration to development and active operation. The company primarily targets gold and silver deposits in its exploration efforts. Its asset portfolio is geographically diverse, featuring several significant gold mines in Brazil, such as Aurizona in Maranhão State, RDM in Minas Gerais State, and both Fazenda and Santa Luz in Bahia State.

Analysis Summary

Equinox Gold Corp. reported revenue of $1.85B in the most recent fiscal year, growing at a 5-year CAGR of 16.9%. Net income reached $225.3M, with a 58.8% 5-year CAGR.

Trailing-twelve-month margins: gross margin 39.1%, operating margin 37.9%, net margin 31.7%.

At the current price of $11.23, EQX trades at a P/E of 10.58 and an ROE of 13.71%. Market capitalisation stands at $8.9B.

Balance sheet quality for EQX: current ratio of 1.6. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio10.58
Price / Book1.38
EV / EBITDA6.16
Dividend Yield0.47%

Valuation Models

DCF Fair Value$-2.77
vs Current Price-124.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
EQXEquinox Gold Corp.$8.8B10.581.3813.7%
HLHecla Mining Company$11.4B34.404.3112.4%
CDECoeur Mining, Inc.$18.1B14.021.7517.7%
IAGIamgold Corporation$10.7B9.352.4428.1%
HMYHarmony Gold Mining Company Limited$10.9B6.112.3946.2%
MOSThe Mosaic Company$6.7B110.890.584.5%
ICLICL Group Ltd$6.5B20.871.063.8%
BTGB2Gold Corp.$7.0B8.901.7511.2%

Price

Price$11.23
Market Cap$8.9B
ExchangeAMEX
CountryCA

Profitability

Return on Equity13.71%
Return on Invested Capital6.16%
Return on Assets8.35%
Gross Margin39.13%
Operating Margin37.94%
Net Margin31.72%

Related companies: BTG · CDE · HL · HMY · IAG · ICL · MOS

Explore sector: Basic Materials · Gold

More sections of EQX: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks