Formula One Group (FWONA) Valuation — DCF, Graham & Comparables

Formula One Group (FWONA) — Price $87.49 — Communication Services — Entertainment — NASDAQ

Latest reported results:

Valuation dashboard for Formula One Group (FWONA) with P/E 45.32, P/B 2.74, EV/EBITDA 22.89 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

Formula One Group is involved in the motorsports industry, conducting business both in the United States and globally. Its primary function is holding the commercial rights to the Formula One World Championship, an extensive motor racing series that unfolds over approximately nine months each year. In this competition, teams contend for the constructors' championship, while individual drivers vie for the drivers' championship.

Analysis Summary

Formula One Group reported revenue of $4.48B in the most recent fiscal year, growing at a 5-year CAGR of 31.4%.

Trailing-twelve-month margins: gross margin 32.8%, operating margin 12.3%, net margin 10.6%.

At the current price of $87.49, FWONA trades at a P/E of 45.32 and an ROE of 7.15%. Market capitalisation stands at $21.9B, placing it among large-cap names.

Balance sheet quality for FWONA: current ratio of 1.5. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio45.32
Price / Book2.74
EV / EBITDA22.89
Dividend Yield0.00%

Valuation Models

DCF Fair Value$273.51
vs Current Price+212.6%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
FWONAFormula One Group$20.9B45.322.747.2%
VODVodafone Group Public Limited Company$38.7B0.68
CHTRCharter Communications, Inc.$14.7B2.840.7731.1%
FOXAFox Corporation$27.3B16.222.0414.5%
LYVLive Nation Entertainment, Inc.$39.3B477.3073.3%
CHTChunghwa Telecom Co., Ltd.$35.4B28.632.9310.1%
RDDTReddit, Inc.$28.5B34.388.6629.0%
TKOTKO Group Holdings, Inc.$13.2B60.553.876.4%

Price

Price$87.49
Market Cap$21.9B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity7.15%
Return on Invested Capital3.38%
Return on Assets3.60%
Gross Margin32.82%
Operating Margin12.33%
Net Margin10.62%

Related companies: CHT · CHTR · FOXA · LYV · RDDT · TKO · TME

Explore sector: Communication Services · Entertainment

More sections of FWONA: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks