Garrett Motion Inc. (GTX) Valuation — DCF, Graham & Comparables

Garrett Motion Inc. (GTX) — Price $22.48 (closing price, October 29, 2026) — Consumer Cyclical — Auto - Parts — NASDAQ

Latest reported results:

Valuation dashboard for Garrett Motion Inc. (GTX) with P/E 12.28, P/B -6.37, EV/EBITDA 10.56 and dividend yield 1.39%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

Garrett Motion Inc., together with its global subsidiaries, specializes in the development, production, and sale of advanced turbocharging and electric-boosting systems. These innovative technologies are supplied to original equipment manufacturers (OEMs) for use in light passenger and commercial vehicles worldwide.

Analysis Summary

Garrett Motion Inc. reported revenue of $3.58B in the most recent fiscal year, growing at a 5-year CAGR of 3.4%. Net income reached $310.0M, with a 31.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 19.5%, operating margin 10.6%, net margin 9.5%.

At $22.48 (closing price, October 29, 2026), GTX trades at a P/E of 12.28 and an ROE of -46.50%. Market capitalisation stands at $4.2B.

Balance sheet quality for GTX: current ratio of 1.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio12.28
Price / Book-6.37
EV / EBITDA10.56
Dividend Yield1.39%

Valuation Models

DCF Fair Value$22.07
vs Current Price-1.8%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
GTXGarrett Motion Inc.$4.2B12.28-46.5%
LEALear Corporation$5.8B10.941.1610.9%
DANDana Incorporated$2.7B1.53-16.2%
0MI0.LAutoliv, Inc.$88.1B13.703.3924.5%
MG.TOMagna International Inc.$24.2B23.751.496.1%
MGAMagna International Inc.$17.3B23.931.506.1%
0IUX.LGenuine Parts Company$17.0B473.153.650.7%
GPCGenuine Parts Company$16.9B509.963.630.7%

Price

Price$22.48 (closing price, October 29, 2026)
Market Cap$4.2B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity-46.50%
Return on Invested Capital30.92%
Return on Assets14.44%
Gross Margin19.47%
Operating Margin10.63%
Net Margin9.51%

Related companies: LEA · DAN · 0MI0.L · MG.TO · MGA · 0IUX.L · GPC · 0KBI.L

Explore sector: Consumer Cyclical · Auto - Parts

More sections of GTX: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks