The Home Depot, Inc. (HD) Valuation — DCF, Graham & Comparables

The Home Depot, Inc. (HD) — Price $333.66 (closing price, November 3, 2026) — Consumer Cyclical — Home Improvement — NYSE

Latest reported results:

Valuation dashboard for The Home Depot, Inc. (HD) with P/E 23.35, P/B 19.96, EV/EBITDA 15.4 and dividend yield 2.78%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

The Home Depot, Inc. operates as a prominent retailer specializing in home renovation and improvement. Through its expansive network of "The Home Depot" stores, it furnishes consumers with an extensive array of goods, including building materials, home enhancement products, lawn and garden supplies, decorative items, and facilities maintenance, repair, and operational (MRO) supplies.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 23.3× · Multiples range: $262.51 · $345.96.

At the decade median (24.2×) $346 (+4 %); at its sector median (18.4×) $263 (-21 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

The Home Depot, Inc. reported revenue of $164.68B in the most recent fiscal year, growing at a 5-year CAGR of 4.5%. Net income reached $14.16B, with a 1.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 33.2%, operating margin 12.4%, net margin 8.4%.

At $333.66 (closing price, November 3, 2026), HD trades at a P/E of 23.35 and an ROE of 102.68%. Market capitalisation stands at $332.9B, placing it among large-cap names.

Balance sheet quality for HD: debt-to-equity ratio of 3.77, current ratio of 1.08 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.35
Price / Book19.96
EV / EBITDA15.4
Dividend Yield2.78%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
HDThe Home Depot, Inc.$332.9B23.3519.96102.7%
LOWLowe's Companies, Inc.$119.7B18.04-71.8%
URIUnited Rentals, Inc.$72.8B26.027.5431.0%
0JVQ.LLowe's Companies, Inc.$111.4B16.78-71.8%
TYT.LToyota Motor Corp.JPY 36.8T8.871.0211.7%
AMZNAmazon.com, Inc.$2.7T20.274.3226.7%
TSLATesla, Inc.$1.6T437.9114.653.8%
BABAAlibaba Group Holding Limited$238.9B22.061.527.0%

Price

Price$333.66 (closing price, November 3, 2026)
Market Cap$332.9B
ExchangeNYSE
CountryUS

Profitability

Return on Equity102.68%
Return on Invested Capital18.80%
Return on Assets13.01%
Gross Margin33.21%
Operating Margin12.43%
Net Margin8.41%

Related companies: LOW · URI · 0JVQ.L · TYT.L · AMZN · TSLA · BABA · TM

Explore sector: Consumer Cyclical · Home Improvement

More sections of HD: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks