Hilton Worldwide Holdings Inc. (HLT) Valuation — DCF, Graham & Comparables

Hilton Worldwide Holdings Inc. (HLT) — Price $302.54 Consumer CyclicalTravel Lodging — NYSE

Latest reported results:

Valuation dashboard for Hilton Worldwide Holdings Inc. (HLT) with P/E 44.18, P/B -10.95, EV/EBITDA 26.81 and dividend yield 0.20%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Consumer Cyclical companies.

Hilton Worldwide Holdings Inc., a hospitality company, engages in managing, franchising, and leasing hotels and resorts. It operates in two segments, Management and Franchise, and Ownership. The company engages in the hotel management and licensing of its brand names, trademarks, and service marks.

Analysis Summary

Hilton Worldwide Holdings Inc. reported revenue of $12.04B in the most recent fiscal year, growing at a 5-year CAGR of 22.8%.

Trailing-twelve-month margins: gross margin 44.1%, operating margin 23.3%, net margin 12.7%.

At the current price of $302.54, HLT trades at a P/E of 44.18 and an ROE of -28.12%. Market capitalisation stands at $68.1B, placing it among large-cap names.

Balance sheet quality for HLT: current ratio of 0.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio44.18
Price / Book-10.95
EV / EBITDA26.81
Dividend Yield0.20%

Valuation Models

DCF Fair Value$121.41
vs Current Price-59.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
HLTHilton Worldwide Holdings Inc.$68.1B44.18-28.1%
CPNGCoupang, Inc.$26.0B8.46-18.8%
MARMarriott International, Inc.$87.1B35.66-66.7%
ABNBAirbnb, Inc.$98.5B36.9112.3833.4%
RCLRoyal Caribbean Cruises Ltd.$67.0B14.996.4143.8%
GMGeneral Motors Company$78.3B43.241.284.4%
RACEFerrari N.V.$72.8B39.3017.4942.6%
AZOAutoZone, Inc.$46.4B18.89-80.4%

Price

Price$302.54
Market Cap$68.1B
ExchangeNYSE
CountryUS

Profitability

Return on Equity-28.12%
Return on Invested Capital16.55%
Return on Assets9.36%
Gross Margin44.06%
Operating Margin23.35%
Net Margin12.69%

Related companies: ABNB · AZO · CPNG · F · GM · MAR · RACE

Explore sector: Consumer Cyclical · Travel Lodging

More sections of HLT: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks