Inspire Medical Systems, Inc. (INSP) Valuation — DCF, Graham & Comparables

Inspire Medical Systems, Inc. (INSP) — Price $68.10 (closing price, October 30, 2026) — Healthcare — Medical - Devices — NYSE

Latest reported results:

Valuation dashboard for Inspire Medical Systems, Inc. (INSP) with P/E 14.74, P/B 2.37, EV/EBITDA 23.58 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Healthcare companies.

Inspire Medical Systems, Inc. operates as a medical technology enterprise, concentrating on the development and commercialization of advanced, minimally intrusive therapies for patients diagnosed with obstructive sleep apnea (OSA) across both domestic U.S. and international markets.

Analysis Summary

Inspire Medical Systems, Inc. reported revenue of $912.0M in the most recent fiscal year, growing at a 5-year CAGR of 51.2%.

Trailing-twelve-month margins: gross margin 86.1%, operating margin 6.0%, net margin 15.0%.

At $68.10 (closing price, October 30, 2026), INSP trades at a P/E of 14.74 and an ROE of 17.62%. Market capitalisation stands at $2.0B.

Balance sheet quality for INSP: current ratio of 6.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio14.74
Price / Book2.37
EV / EBITDA23.58
Dividend Yield0.00%

Valuation Models

DCF Fair Value$143.28
vs Current Price+110.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
INSPInspire Medical Systems, Inc.$2.0B14.742.3717.6%
ADUSAddus HomeCare Corporation$2.3B22.022.069.6%
BKDBrookdale Senior Living Inc.$2.5B405.6%
ITGRInteger Holdings Corporation$4.3B42.482.506.0%
RCUSArcus Biosciences, Inc.$2.3B4.94-88.0%

Price

Price$68.10 (closing price, October 30, 2026)
Market Cap$2.0B
ExchangeNYSE
CountryUS

Profitability

Return on Equity17.62%
Return on Invested Capital6.33%
Return on Assets14.58%
Gross Margin86.13%
Operating Margin6.02%
Net Margin15.03%

Related companies: ADUS · BKD · ITGR · RCUS

Explore sector: Healthcare · Medical - Devices

More sections of INSP: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks