Invitation Homes Inc. (INVH) Valuation — DCF, Graham & Comparables

Invitation Homes Inc. (INVH) — Price $26.06 — Real Estate — REIT - Residential — NYSE

Latest reported results:

Valuation dashboard for Invitation Homes Inc. (INVH) with P/E 23.89, P/B 1.70, EV/EBITDA 13.72 and dividend yield 4.61%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Real Estate companies.

Invitation Homes Inc., an S&P 500 company, is the nation’s premier single-family home leasing and management company, helping to expand housing through new development and strategic partnerships. Their purpose, Unlock the Power of Home, reflects their commitment to address America’s housing needs by delivering high-quality living solutions and genuine care to those who choose the flexibility and value of leasing. Invitation Homes Inc.

Analysis Summary

Invitation Homes Inc. reported revenue of $2.73B in the most recent fiscal year, growing at a 5-year CAGR of 8.4%. Net income reached $587.9M, with a 24.5% 5-year CAGR.

Trailing-twelve-month margins: gross margin 44.4%, operating margin 30.2%, net margin 23.1%.

At the current price of $26.06, INVH trades at a P/E of 23.89 and an ROE of 7.08%. Market capitalisation stands at $15.5B, placing it among large-cap names.

Balance sheet quality for INVH: current ratio of 1.5. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.89
Price / Book1.70
EV / EBITDA13.72
Dividend Yield4.61%

Valuation Models

DCF Fair Value$44.02
vs Current Price+68.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
INVHInvitation Homes Inc.$15.5B23.891.707.1%
EQREquity Residential$23.9B27.562.328.1%
WYWeyerhaeuser Company$13.3B27.981.413.4%
ESSEssex Property Trust, Inc.$17.3B41.783.257.6%
SUISun Communities, Inc.$13.8B2.4619.4%
MAAMid-America Apartment Communities, Inc.$13.4B33.692.467.2%
ELSEquity LifeStyle Properties, Inc.$11.2B29.126.4222.9%
AMHAmerican Homes 4 Rent$11.0B24.021.616.4%

Price

Price$26.06
Market Cap$15.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity7.08%
Return on Invested Capital4.67%
Return on Assets3.58%
Gross Margin44.37%
Operating Margin30.16%
Net Margin23.14%

Related companies: AMH · ELS · ESS · MAA · SUI · WY

Explore sector: Real Estate · REIT - Residential

More sections of INVH: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks