Detailed financial statements for IonQ, Inc. (IONQ): income statement, balance sheet and cash-flow summary. Track margins, debt, liquidity and profitability trends year over year: ten fiscal years free and up to 20 with Premium.
IonQ, Inc. specializes in the creation of advanced, general-purpose quantum computing systems. The company provides customers with access to its 20-qubit quantum computers. This access is facilitated through prominent third-party cloud platforms, such as Amazon Web Services' (AWS) Amazon Braket, Microsoft's Azure Quantum, and Google's Cloud Marketplace, as well as directly via IonQ's own proprietary cloud service. Founded in 2015, IonQ, Inc.
Analysis Summary
Trailing-twelve-month margins: gross margin 36.3%, operating margin -414.0%, net margin -5.7%.
At $29.54 (closing price, November 4, 2026), IONQ has negative trailing earnings (P/E not meaningful) and an ROE of -39.34%. Market capitalisation stands at $12.7B, placing it among large-cap names.
Balance sheet quality for IONQ: debt-to-equity ratio of 0.02, current ratio of 10.66 over the last 12 months, net cash position of $2.36B at the end of the last fiscal year. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.
Income Statement (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Revenue | $200,000 | 0 | $2.1M | $11.1M | $22.0M | $43.1M | $130.0M |
| Cost of Revenue | $88,000 | $1.4M | $3.6M | $8.5M | $8.1M | $20.6M | $77.5M |
| Gross Profit | $112,000 | -$1.4M | -$1.5M | $2.6M | $13.9M | $22.5M | $52.5M |
| Research & Development | $6.9M | $10.2M | $20.2M | $44.0M | $92.3M | $136.8M | $305.7M |
| Selling, General & Admin | $2.2M | $4.0M | $17.0M | $44.4M | $69.0M | $99.5M | $298.5M |
| Operating Expenses | $9.4M | $14.3M | $37.2M | $88.3M | $171.7M | $254.9M | $686.2M |
| Operating Income | -$9.3M | -$15.7M | -$38.7M | -$85.7M | -$157.8M | -$232.5M | -$633.7M |
| EBITDA | -$8.9M | -$14.0M | -$103.6M | -$42.9M | -$147.3M | -$312.9M | -$474.7M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-tax Income | -$8.9M | -$15.4M | -$106.2M | -$48.5M | -$157.7M | -$331.6M | -$556.7M |
| Income Tax | 0 | 0 | 0 | 0 | $48,000 | $59,000 | -$44.6M |
| Net Income | -$8.9M | -$15.4M | -$106.2M | -$48.5M | -$157.8M | -$331.6M | -$510.4M |
| EPS | -$2.24 | -$0.08 | -$0.55 | -$0.25 | -$0.78 | -$1.56 | -$1.82 |
| EPS (Diluted) | -$2.24 | -$0.08 | -$0.55 | -$0.25 | -$0.78 | -$1.56 | -$1.82 |
| Shares Outstanding (Diluted) | 4.0 M | 192.5 M | 194.1 M | 197.7 M | 202.6 M | 213.0 M | 280.3 M |
Income Statement (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Revenue | $39.9M | $61.9M | $64.7M | $80.0M |
| Gross Profit | $19.1M | $35.0M | $15.4M | $19.9M |
| Operating Income | -$168.8M | -$242.7M | -$271.5M | -$337.2M |
| EBITDA | -$1.04B | $769.0M | $841.4M | $1.25B |
| Net Income | -$1.05B | $703.5M | $805.4M | -$1.87B |
| EPS | -$3.58 | $2.13 | $2.24 | -$5.08 |
| EPS (Diluted) | -$3.58 | $1.93 | $2.07 | -$5.08 |
Balance Sheet (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Cash & Equivalents | $59.5M | $36.1M | $399.0M | $44.4M | $35.7M | $54.4M | $1.03B |
| Short-term Investments | 0 | 0 | $123.4M | $311.4M | $319.8M | $285.9M | $1.36B |
| Receivables | $100,000 | $390,000 | $707,000 | $3.3M | $13.6M | $12.4M | $85.0M |
| Inventory | 0 | 0 | 0 | $5.2M | $12.5M | $18.7M | $57.7M |
| Total Current Assets | $60.4M | $38.6M | $529.6M | $371.6M | $390.0M | $378.8M | $2.59B |
| Property, Plant & Equipment | $3.6M | $16.3M | $22.9M | $29.8M | $42.1M | $62.2M | $142.9M |
| Goodwill | 0 | 0 | 0 | $742,000 | $742,000 | $9.9M | $1.96B |
| Intangible Assets | $1.3M | $2.7M | $5.8M | $8.9M | $15.1M | $29.5M | $767.4M |
| Total Assets | $65.3M | $60.5M | $642.0M | $598.0M | $553.6M | $508.4M | $6.57B |
| Accounts Payable | $441,000 | $538,000 | $1.9M | $3.1M | $5.6M | $5.2M | $26.1M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | $8.8M |
| Total Current Liabilities | $808,000 | $1.9M | $9.7M | $20.2M | $37.2M | $36.1M | $166.8M |
| Long-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | $1.4M | $6.8M | $50.8M | $29.8M | $68.6M | $124.5M | $2.76B |
| Retained Earnings | -$24.2M | -$39.6M | -$145.8M | -$194.3M | -$352.1M | -$683.7M | -$1.19B |
| Total Equity | $64.0M | $53.7M | $591.2M | $568.2M | $485.0M | $383.9M | $3.80B |
| Total Debt | $684,000 | $4.3M | $4.2M | $4.0M | $8.1M | $17.7M | $30.0M |
| Net Debt | -$58.8M | -$31.8M | -$518.3M | -$351.7M | -$347.3M | -$322.6M | -$2.36B |
| Working Capital | $59.6M | $36.7M | $519.9M | $351.5M | $352.8M | $342.7M | $2.42B |
Balance Sheet (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Cash & Equivalents | $346.0M | $1.03B | $493.5M | $1.24B |
| Total Assets | $4.32B | $6.57B | $6.69B | $6.78B |
| Total Liabilities | $2.03B | $2.76B | $1.70B | $3.44B |
| Total Equity | $2.27B | $3.80B | $4.98B | $3.33B |
| Total Debt | $28.5M | $30.0M | $30.4M | $54.5M |
Cash Flow (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Net Income | -$8.9M | -$15.4M | -$106.2M | -$48.5M | -$157.8M | -$331.6M | -$601.3M |
| Depreciation & Amortization | $403,000 | $1.4M | $2.5M | $5.6M | $10.4M | $18.7M | $82.0M |
| Stock-based Compensation | $859,000 | $1.2M | $7.7M | $31.5M | $69.7M | $106.9M | $312.0M |
| Change in Working Capital | -$493,000 | $678,000 | -$202,000 | -$2.5M | -$12.6M | -$13.2M | -$64.6M |
| Operating Cash Flow | -$7.7M | -$12.0M | -$26.5M | -$44.7M | -$78.8M | -$105.7M | -$283.2M |
| Capital Expenditure | -$2.4M | -$11.7M | -$10.0M | -$12.6M | -$19.5M | -$23.6M | -$16.4M |
| Acquisitions | 0 | 0 | 0 | -$848,000 | 0 | -$15.5M | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -$10.1M | -$23.7M | -$36.6M | -$57.3M | -$98.4M | -$129.3M | -$299.6M |
Cash Flow (Quarterly)
| Year | 2025-Q3 | 2025-Q4 | 2026-Q1 | 2026-Q2 |
|---|
| Operating Cash Flow | -$123.1M | -$74.5M | -$151.0M | -$103.8M |
| Capital Expenditure | -$4.1M | -$8.8M | -$8.4M | -$10.2M |
| Free Cash Flow | -$127.2M | -$83.3M | -$159.4M | -$114.0M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Stock-based Compensation | $39.7M | $106.7M | $128.5M | $141.8M |
Growth & Margins (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| Revenue Growth (YoY) | | -100.0% | | +430.3% | +98.0% | +95.4% | +201.9% |
| Net Income Growth (YoY) | | -72.6% | -588.4% | +54.3% | -225.2% | -110.2% | -53.9% |
| EPS Growth (YoY) | | +96.4% | -586.6% | +54.5% | -212.0% | -100.0% | -16.7% |
| Shares Change (YoY) | | +4,731.2% | +0.8% | +1.9% | +2.5% | +5.2% | +31.6% |
| FCF Growth (YoY) | | -133.6% | -54.4% | -56.6% | -71.8% | -31.4% | -131.8% |
| Gross Margin | 56.0% | | -70.9% | 23.2% | 63.2% | 52.2% | 40.4% |
| Operating Margin | -4,627.5% | | -1,843.1% | -770.3% | -715.7% | -539.7% | -487.4% |
| EBITDA Margin | -4,426.0% | | -4,937.5% | -385.5% | -668.5% | -726.5% | -365.1% |
| Net Margin | -4,467.5% | | -5,058.9% | -435.8% | -715.8% | -770.0% | -392.6% |
| FCF Margin | -5,069.5% | | -1,741.8% | -514.4% | -446.2% | -300.1% | -230.4% |
| Effective Tax Rate | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 8.0% |
Per-Share Data (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| FCF Per Share | -$2.54 | -$0.12 | -$0.19 | -$0.29 | -$0.49 | -$0.61 | -$1.07 |
| Dividends Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 4.0 M | 192.5 M | 192.3 M | 197.7 M | 202.6 M | 213.0 M | 280.3 M |
What to look at in Technology companies
- Revenue growth 3y (>=15%/year) — Validates sustained traction, not a one-off.
- Gross margin (Sub-sector dependent) — SaaS >=70%, Internet >=55%, Semis >=45%, Hardware >=35%.
- FCF / Revenue (>=20%) — Real cash generated. Many tech firms dress up non-GAAP earnings.
- ROIC (>=15%) — Capital reinvested efficiency — Buffett's first metric.
- SBC / Revenue (<10% healthy) — Stock-based compensation. Silent dilution: >20% destroys value.
- Net Debt / EBITDA (<=2x (1.5x SaaS)) — Resilience in downturns and rate hikes.
Profitability
| Return on Equity | -39.34% |
| Return on Invested Capital | -15.54% |
| Return on Assets | -20.86% |
| Gross Margin | 36.29% |
| Operating Margin | -413.96% |
| Net Margin | -573.62% |
Financial Health
| Debt / Equity | 0.02 |
| Current Ratio | 10.66 |
| Piotroski F-Score | 3 |
| Altman Z-Score | 2.63 |
Key Ratios (10y)
| Year | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|
| P/E | -4.82 | -134.83 | -30.36 | -13.80 | -15.88 | -26.78 | -24.65 |
| P/B | 0.67 | 38.71 | 5.43 | 1.20 | 5.18 | 23.18 | 3.31 |
| P/S | 215.15 | 0.00 | 1,529.82 | 61.28 | 113.87 | 206.58 | 96.75 |
| Gross Margin | 56.0% | 0.0% | -70.9% | 23.2% | 63.2% | 52.2% | 40.4% |
| Operating Margin | -4,627.5% | 0.0% | -1,843.1% | -770.3% | -715.7% | -539.7% | -487.4% |
| Net Margin | -4,467.5% | 0.0% | -5,058.9% | -435.8% | -715.8% | -770.0% | -392.6% |