Integer Holdings Corporation (ITGR) Valuation — DCF, Graham & Comparables

Integer Holdings Corporation (ITGR) — Price $126.59 (closing price, October 30, 2026) — Healthcare — Medical - Devices — NYSE

Latest reported results:

Valuation dashboard for Integer Holdings Corporation (ITGR) with P/E 42.48, P/B 2.50, EV/EBITDA 19.7 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Healthcare companies.

Integer Holdings Corporation functions as a global leader in outsourced medical device manufacturing, maintaining operations across the United States, Puerto Rico, Costa Rica, and other international regions. The company organizes its business into two primary divisions: Medical and Non-Medical. Within its Medical segment, Integer delivers a broad array of devices and components essential for numerous advanced medical procedures.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 42.5× · Multiples range: $91.46 · $101.65.

At the decade median (34.1×) $102 (-20 %); at its sector median (30.7×) $91 (-28 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

Integer Holdings Corporation reported revenue of $1.85B in the most recent fiscal year, growing at a 5-year CAGR of 11.5%. Net income reached $102.8M, with a 5.9% 5-year CAGR.

Trailing-twelve-month margins: gross margin 23.6%, operating margin 8.2%, net margin 5.7%.

At $126.59 (closing price, October 30, 2026), ITGR trades at a P/E of 42.48 and an ROE of 6.02%. Market capitalisation stands at $4.3B.

Balance sheet quality for ITGR: debt-to-equity ratio of 0.78, current ratio of 3.98 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio42.48
Price / Book2.50
EV / EBITDA19.7
Dividend Yield0.00%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
ITGRInteger Holdings Corporation$4.3B42.482.506.0%
LIVNLivaNova PLC$4.3B23.293.2815.4%
ADUSAddus HomeCare Corporation$2.3B22.022.029.6%
UFPTUFP Technologies, Inc.$2.2B30.694.7616.7%
RXRXRecursion Pharmaceuticals, Inc.$2.4B2.35-50.4%
CONConcentra Group Holdings Parent, Inc.$5.1B26.2210.7247.3%
HAEHaemonetics Corporation$5.4B58.656.4811.3%

Price

Price$126.59 (closing price, October 30, 2026)
Market Cap$4.3B
ExchangeNYSE
CountryUS

Profitability

Return on Equity6.02%
Return on Invested Capital4.47%
Return on Assets3.06%
Gross Margin23.58%
Operating Margin8.17%
Net Margin5.68%

Related companies: LIVN · ADUS · UFPT · RXRX · CON · HAE

Explore sector: Healthcare · Medical - Devices

More sections of ITGR: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks