Madison Air Solutions Corporation (MAIR) Valuation — DCF, Graham & Comparables

Madison Air Solutions Corporation (MAIR) — Price $24.97 — Industrials — Industrial - Machinery — NYSE

Latest reported results:

Valuation dashboard for Madison Air Solutions Corporation (MAIR) with P/E 114.17, P/B 3.21, EV/EBITDA 33.79 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Madison Air Solutions Corporation (MASC) specializes in the development and production of advanced indoor air quality and HVAC systems. Its operations are strategically divided into two distinct segments: Commercial and Residential. The Commercial division targets specialized settings that demand superior air quality solutions, while its Residential arm is dedicated to providing optimal air environments for private households. Established in 2017 by Larry W.

Analysis Summary

Trailing-twelve-month margins: gross margin 38.6%, operating margin 18.3%, net margin 5.4%.

At the current price of $24.97, MAIR trades at a P/E of 114.17 and an ROE of 5.62%. Market capitalisation stands at $12.5B, placing it among large-cap names.

Balance sheet quality for MAIR: current ratio of 1.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio114.17
Price / Book3.21
EV / EBITDA33.79
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-2.75
vs Current Price-111.0%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
MAIRMadison Air Solutions Corporation$12.5B114.173.215.6%
0YSU.LEpiroc AB (publ)$310.1B
GEVGE Vernova Inc.$263.3B28.3922.1643.7%
0KFZ.LParker-Hannifin Corporation$124.2B33.767.9925.1%
PHParker-Hannifin Corporation$122.6B34.147.9623.7%
TTTrane Technologies plc$102.1B35.1711.97
0R33.LEmerson Electric Co.$99.9B
EMREmerson Electric Co.$90.5B35.364.4312.7%

Price

Price$24.97
Market Cap$12.5B
ExchangeNYSE
CountryUS

Profitability

Return on Equity5.62%
Return on Invested Capital3.04%
Return on Assets1.23%
Gross Margin38.61%
Operating Margin18.26%
Net Margin5.37%

Explore sector: Industrials · Industrial - Machinery

More sections of MAIR: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks