Magnite, Inc. (MGNI) Valuation — DCF, Graham & Comparables

Magnite, Inc. (MGNI) — Price $24.96 — Communication Services — Advertising Agencies — NASDAQ

Latest reported results:

Valuation dashboard for Magnite, Inc. (MGNI) with P/E 23.13, P/B 3.78, EV/EBITDA 23.27 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

Magnite, Inc. manages an independent, global platform dedicated to the digital advertising marketplace. This sophisticated system furnishes publishers—entities controlling digital content such as connected TV channels, mobile applications, and websites—with the necessary applications and utilities to oversee and monetize their ad inventory.

Analysis Summary

Magnite, Inc. reported revenue of $714.0M in the most recent fiscal year, growing at a 5-year CAGR of 26.4%.

Trailing-twelve-month margins: gross margin 64.8%, operating margin 15.6%, net margin 22.5%.

At the current price of $24.96, MGNI trades at a P/E of 23.13 and an ROE of 18.62%. Market capitalisation stands at $3.6B.

Balance sheet quality for MGNI: current ratio of 1.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio23.13
Price / Book3.78
EV / EBITDA23.27
Dividend Yield0.00%

Valuation Models

DCF Fair Value$13.05
vs Current Price-47.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
MGNIMagnite, Inc.$3.6B23.133.7818.6%
IACIAC Inc.$3.4B8.440.688.6%
BATRAAtlanta Braves Holdings, Inc.$3.7B111.607.241.3%
SPHRSphere Entertainment Co.$4.8B2.081.5%
MSGEMadison Square Garden Entertainment Corp.$3.8B57.881.696.0%
IHSIHS Holding Limited$2.8B20.95-74.6%

Price

Price$24.96
Market Cap$3.6B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity18.62%
Return on Invested Capital8.56%
Return on Assets5.50%
Gross Margin64.78%
Operating Margin15.65%
Net Margin22.49%

Related companies: BATRA · CMPR · GENI · IAS · IHS · MSGE

Explore sector: Communication Services · Advertising Agencies

More sections of MGNI: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks