MakeMyTrip Limited (MMYT) Valuation — DCF, Graham & Comparables

MakeMyTrip Limited (MMYT) — Price $44.62 — Consumer Cyclical — Travel Services — NASDAQ

Latest reported results:

Valuation dashboard for MakeMyTrip Limited (MMYT) with P/E 127.44, P/B -12.76, EV/EBITDA 26.00 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Consumer Cyclical companies.

MakeMyTrip Limited operates as a prominent online travel platform, offering a wide array of travel products and solutions across an extensive global footprint, including India, the United States, Singapore, Malaysia, Thailand, the United Arab Emirates, Peru, Colombia, Vietnam, and Indonesia. Its operations are strategically divided into three key segments: Air Ticketing, Hotels and Packages, and Bus Ticketing.

Analysis Summary

MakeMyTrip Limited reported revenue of $1.04B in the most recent fiscal year, growing at a 5-year CAGR of 44.9%.

Trailing-twelve-month margins: gross margin 69.2%, operating margin 15.0%, net margin 3.2%.

At the current price of $44.62, MMYT trades at a P/E of 127.44 and an ROE of -14.56%. Market capitalisation stands at $4.2B.

Balance sheet quality for MMYT: current ratio of 3.0. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio127.44
Price / Book-12.76
EV / EBITDA26.00
Dividend Yield0.00%

Valuation Models

DCF Fair Value$55.07
vs Current Price+23.4%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
MMYTMakeMyTrip Limited$4.2B127.44-14.6%
LKQLKQ Corporation$5.8B12.670.907.1%
MODModine Manufacturing Company$10.0B66.748.0112.6%
BROSDutch Bros Inc.$6.7B53.716.5211.7%
MUSAMurphy USA Inc.$9.5B15.5412.1375.5%
LEVILevi Strauss & Co.$7.8B12.273.3828.7%
BIRKBirkenstock Holding plc$6.1B16.091.9212.1%
ANAutoNation, Inc.$5.3B7.372.4127.7%

Price

Price$44.62
Market Cap$4.2B
ExchangeNASDAQ
CountryIN

Profitability

Return on Equity-14.56%
Return on Invested Capital6.72%
Return on Assets1.92%
Gross Margin69.23%
Operating Margin15.00%
Net Margin3.23%

Related companies: AN · BIRK · BROS · LAD · LEVI · LKQ · MOD

Explore sector: Consumer Cyclical · Travel Services

More sections of MMYT: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks