Northrop Grumman Corporation (NOC) Valuation — DCF, Graham & Comparables

Northrop Grumman Corporation (NOC) — Price $550.30 (closing price, November 3, 2026) — Industrials — Aerospace & Defense — NYSE

Latest reported results:

Valuation dashboard for Northrop Grumman Corporation (NOC) with P/E 17.36, P/B 4.22, EV/EBITDA 12.4 and dividend yield 1.72%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Industrials companies.

Northrop Grumman Corporation is a leading global player in the aerospace and defense sectors. Its Aeronautics Systems division is responsible for the full lifecycle of aircraft, from design and development to production, integration, and ongoing maintenance.

Where would it trade at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 17.4× · Multiples range: $642.88 · $819.45.

At the decade median (20.3×) $643 (+17%); at its sector median (25.9×) $819 (+49%). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

Northrop Grumman Corporation reported revenue of $41.95B in the most recent fiscal year, growing at a 5-year CAGR of 2.7%. Net income reached $4.18B, with a 5.6% 5-year CAGR.

Trailing-twelve-month margins: gross margin 20.0%, operating margin 10.1%, net margin 10.4%.

At $550.30 (closing price, November 3, 2026), NOC trades at a P/E of 17.36 and an ROE of 25.70%. Market capitalisation stands at $78.2B, placing it among large-cap names.

Balance sheet quality for NOC: debt-to-equity ratio of 0.89, current ratio of 1.23 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio17.36
Price / Book4.22
EV / EBITDA12.4
Dividend Yield1.72%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
NOCNorthrop Grumman Corporation$78.2B17.364.2225.7%
RTXRTX Corporation$275.0B33.093.9612.8%
BAThe Boeing Company$137.3B18.8620.67127.1%
LMTLockheed Martin Corporation$147.6B22.7014.7378.8%
GDGeneral Dynamics Corporation$101.3B22.023.7017.6%
LHXL3Harris Technologies, Inc.$51.7B25.902.5610.2%
HIIHuntington Ingalls Industries, Inc.$12.5B17.062.2613.9%

Price

Price$550.30 (closing price, November 3, 2026)
Market Cap$78.2B
ExchangeNYSE
CountryUS

Profitability

Return on Equity25.70%
Return on Invested Capital9.79%
Return on Assets8.61%
Gross Margin20.02%
Operating Margin10.08%
Net Margin10.37%

Related companies: RTX · BA · LMT · GD · LHX · HII

Explore sector: Industrials · Aerospace & Defense

More sections of NOC: Overview · Financials · Estimates · Technical · Ownership

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks