Northern Trust Corporation (NTRS) Valuation — DCF, Graham & Comparables

Northern Trust Corporation (NTRS) — Price $169.16 (closing price, October 30, 2026) — Financial Services — Asset Management — NASDAQ

Latest reported results:

Valuation dashboard for Northern Trust Corporation (NTRS) with P/E 13.26, P/B 2.30, EV/EBITDA 0.3 and dividend yield 1.94%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Financial Services companies.

Northern Trust Corporation, a financial holding company established in 1889 and based in Chicago, Illinois, offers a comprehensive suite of wealth management, asset servicing, asset management, and banking solutions worldwide. Its diverse client base includes corporations, institutions, families, and individual investors. The company structures its operations across two primary segments: Asset Servicing and Wealth Management.

What would it be worth at its usual multiples?

Versus its usual multiples: fairly priced · Current P/E 13.3× · Multiples range: $164.73 · $185.21.

At the decade median (14.5×) $185 (+9 %); at its sector median (12.9×) $165 (-3 %). Implied price from applying the reference multiples to today's earnings (or book value, or FFO) per share. Not a fair value: it is where the stock would trade at its usual multiples.

Analysis Summary

Northern Trust Corporation reported revenue of $14.30B in the most recent fiscal year, growing at a 5-year CAGR of 17.8%. Net income reached $1.74B, with a 7.5% 5-year CAGR.

Trailing-twelve-month margins: gross margin 60.9%, operating margin 20.8%, net margin 15.9%.

At $169.16 (closing price, October 30, 2026), NTRS trades at a P/E of 13.26 and an ROE of 18.41%. Market capitalisation stands at $30.9B, placing it among large-cap names.

Balance sheet quality for NTRS: debt-to-equity ratio of 1.19, current ratio of 0.77 over the last 12 months. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Long-term track record: over the past decade, NTRS has compounded revenue at 11.6% annually and net income at 6.0%. This decade-long view smooths out cyclical fluctuations and reveals the underlying business momentum more reliably than single-year snapshots.

Valuation Ratios

P/E Ratio13.26
Price / Book2.30
EV / EBITDA0.3
Dividend Yield1.94%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
NTRSNorthern Trust Corporation$30.9B13.262.3018.4%
PFGPrincipal Financial Group, Inc.$23.9B12.402.0516.5%
AMPAmeriprise Financial, Inc.$43.4B11.048.6768.7%
TROWT. Rowe Price Group, Inc.$22.2B10.511.9519.9%
SEICSEI Investments Company$12.3B17.994.8728.7%
BLKBlackRock, Inc.$177.7B26.092.7511.8%
STTState Street Corporation$46.3B13.871.6213.1%
AMGAffiliated Managers Group, Inc.$9.9B13.223.3226.9%

Price

Price$169.16 (closing price, October 30, 2026)
Market Cap$30.9B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity18.41%
Return on Invested Capital6.90%
Return on Assets1.45%
Gross Margin60.93%
Operating Margin20.83%
Net Margin15.86%

Related companies: PFG · AMP · TROW · SEIC · BLK · STT · AMG · BNY

Explore sector: Financial Services · Asset Management

More sections of NTRS: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method · Companies that pass the Lynch method · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks