Nexstar Media Group, Inc. (NXST) Valuation — DCF, Graham & Comparables

Nexstar Media Group, Inc. (NXST) — Price $171.44 (closing price, October 30, 2026) — Communication Services — Broadcasting — NASDAQ

Latest reported results:

Valuation dashboard for Nexstar Media Group, Inc. (NXST) with P/E 32.66, P/B 2.36, EV/EBITDA 11.20 and dividend yield 4.27%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Communication Services companies.

Nexstar Media Group, Inc. is a diversified U.S. media corporation focused on broadcast television and digital content. The company specializes in the strategic acquisition, development, and management of local television stations, along with operating interactive community-focused websites and a variety of digital media services. It provides no-cost programming to television viewers across the nation.

Analysis Summary

Nexstar Media Group, Inc. reported revenue of $4.95B in the most recent fiscal year, growing at a 5-year CAGR of 1.9%. Net income reached $109.0M, with a -33.1% 5-year CAGR.

Trailing-twelve-month margins: gross margin 52.2%, operating margin 15.2%, net margin 2.7%.

At $171.44 (closing price, October 30, 2026), NXST trades at a P/E of 32.66 and an ROE of 8.56%. Market capitalisation stands at $5.3B.

Balance sheet quality for NXST: current ratio of 2.1. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio32.66
Price / Book2.36
EV / EBITDA11.20
Dividend Yield4.27%

Valuation Models

DCF Fair Value$466.21
vs Current Price+171.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
NXSTNexstar Media Group, Inc.$5.3B32.662.368.6%
FOXFox Corporation$25.1B14.672.0514.7%
SKYDSkydance Corporation$8.7B0.75-5.3%
SIRISirius XM Holdings Inc.$9.8B11.700.807.6%
LSXMAThe Liberty SiriusXM Group$7.3B253.870.962.5%
CAN.LCanal+ S.A.$2.4B97.090.73-1.5%
ITV.LITV plc$2.3B10.511.4013.2%

Price

Price$171.44 (closing price, October 30, 2026)
Market Cap$5.3B
ExchangeNASDAQ
CountryUS

Profitability

Return on Equity8.56%
Return on Invested Capital4.99%
Return on Assets1.06%
Gross Margin52.19%
Operating Margin15.19%
Net Margin2.70%

Related companies: FOX · SKYD · SIRI · CAN.L · ITV.L

Explore sector: Communication Services · Broadcasting

More sections of NXST: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks