Organon & Co. (OGN) Valuation — DCF, Graham & Comparables

Organon & Co. (OGN) — Price $13.67 HealthcareDrug Manufacturers - General — NYSE

Latest reported results:

Valuation dashboard for Organon & Co. (OGN) with P/E 17.31, P/B 3.57, EV/EBITDA 7.87 and dividend yield 0.59%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Healthcare companies.

Organon & Co., a global pharmaceutical enterprise, is dedicated to developing and delivering a wide array of prescription therapies. Its women's health division features reproductive care products, encompassing birth control and fertility treatments, notably Nexplanon/Implanon, an extended-duration contraceptive. The company's biosimilars collection includes three immune-related medications (Brenzys, Renflexis, Hadlima) and two cancer therapies (Ontruzant, Aybintio).

Analysis Summary

Organon & Co. reported revenue of $6.22B in the most recent fiscal year, growing at a 5-year CAGR of -1.0%. Net income reached $187.0M, with a -38.7% 5-year CAGR.

Trailing-twelve-month margins: gross margin 53.0%, operating margin 19.3%, net margin 3.4%.

At the current price of $13.67, OGN trades at a P/E of 17.31 and an ROE of 24.87%. Market capitalisation stands at $3.6B.

Balance sheet quality for OGN: current ratio of 1.8. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio17.31
Price / Book3.57
EV / EBITDA7.87
Dividend Yield0.59%

Valuation Models

DCF Fair Value$30.58
vs Current Price+123.7%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
OGNOrganon & Co.$3.6B17.313.5724.9%
AUPHAurinia Pharmaceuticals Inc.$2.2B7.193.5959.0%
HRMYHarmony Biosciences Holdings, Inc.$2.4B13.492.4520.1%
GRDNGuardian Pharmacy Services, Inc.$2.8B45.7112.38
MDPediatrix Medical Group, Inc.$2.2B12.652.41
NUVBNuvation Bio Inc.$2.0B7.68-66.9%

Price

Price$13.67
Market Cap$3.6B
ExchangeNYSE
CountryUS

Profitability

Return on Equity24.87%
Return on Invested Capital5.37%
Return on Assets1.45%
Gross Margin52.98%
Operating Margin19.29%
Net Margin3.41%

Related companies: ALVO · AUPH · AVDL · GRDN · HRMY · MD · NUVB

Explore sector: Healthcare · Drug Manufacturers - General

More sections of OGN: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks