Wall Street analyst estimates for OneSpaWorld Holdings Ltd (OSW): consensus price target and buy/hold/sell recommendations.
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts in the United States and internationally. It offers massage and body care services and therapies, and aesthetics treatments; medi-spa services; and acupuncture, electric stimulation acupuncture, LED therapy, cupping, posture and gait analysis, and therapy for recovery.
Analyst Consensus
| Strong Buy | 0 |
| Buy | 10 |
| Hold | 1 |
| Sell | 0 |
| Strong Sell | 0 |
| Total analysts | 11 |
| Avg rating (−2 sell to +2 buy) | 0.91 |
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-10-28 | $0.30 | ||
| 2026-07-29 | $0.29 | $0.28 | +3.0% |
| 2026-04-29 | $0.27 | $0.25 | +8.0% |
| 2026-02-18 | $0.24 | $0.26 | -7.7% |
| 2025-10-29 | $0.29 | $0.29 | +0.0% |
| 2025-07-30 | $0.25 | $0.24 | +4.2% |
| 2025-04-30 | $0.22 | $0.21 | +4.8% |
| 2025-02-19 | $0.20 | $0.21 | -4.8% |
Valuation Ratios
| P/E Ratio | 38.10 |
| Price / Book | 5.35 |
| EV / EBITDA | 24.61 |
| Dividend Yield | 0.66% |
Income Statement (10y)
| Year | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $476.3M | $506.7M | $540.8M | $562.2M | $120.9M | $144.0M | $546.3M | $794.0M | $895.0M | $961.0M |
| Cost of Revenue | $424.3M | $440.4M | $463.2M | $519.0M | $139.2M | $135.6M | $462.7M | $667.0M | $745.6M | $855.5M |
| Gross Profit | $52.0M | $66.3M | $77.6M | $43.2M | -$18.3M | $8.4M | $83.6M | $127.0M | $149.5M | $105.5M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $24.9M | $24.5M | $25.6M | $9.3M | $39.1M | $43.7M | $51.6M | $53.9M | $54.5M | $18.1M |
| Operating Expenses | $28.4M | $28.0M | $29.1M | $57.0M | $246.7M | $60.5M | $68.4M | $72.9M | $71.4M | $18.1M |
| Operating Income | $23.6M | $38.3M | $48.5M | -$13.8M | -$265.0M | -$52.1M | $15.1M | $54.2M | $78.1M | $87.5M |
| EBITDA | $36.5M | $48.1M | $59.0M | $41.6M | -$246.6M | -$32.1M | $91.9M | $38.9M | $111.2M | $106.6M |
| Interest Expense | 0 | 0 | $34.1M | $19.5M | $16.1M | $13.5M | $15.8M | $21.4M | $10.0M | $5.2M |
| Pre-tax Income | $23.8M | $38.5M | $14.8M | $56.7M | -$287.2M | -$68.1M | $53.8M | -$4.5M | $76.9M | $76.1M |
| Income Tax | $5.6M | $5.3M | $1.1M | $11,000 | $814,000 | $429,000 | $624,000 | -$1.5M | $4.0M | $4.5M |
| Net Income | $14.9M | $31.1M | $9.9M | -$60.7M | -$288.0M | -$68.5M | $53.2M | -$3.0M | $72.9M | $71.6M |
| EPS | $0.24 | $0.49 | $0.16 | $-0.61 | $-3.87 | $-0.76 | $0.57 | $-0.03 | $0.70 | $0.69 |
| EPS (Diluted) | $0.21 | $0.44 | $0.16 | $-0.61 | $-3.87 | $-0.76 | $0.56 | $-0.03 | $0.69 | $0.69 |
| Shares Outstanding (Diluted) | 70.1 M | 70.1 M | 63.1 M | 61.1 M | 74.4 M | 90.1 M | 95.1 M | 97.8 M | 104.9 M | 103.7 M |
Price
| Price | $30.10 (closing price, October 29, 2026) |
| Market Cap | $3.1B |
| Exchange | NASDAQ |
| Country | BS |
Related companies: LTH · PLNT · CCL.L · AS · HAS · 0J3K.L · 0RNQ.L
Explore sector: Consumer Cyclical · Leisure
More sections of OSW: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Companies that pass the Buffett method today · Companies that pass the Lynch method today · Stocks that pass Graham's defensive investor test today · Investment Academy — learn to analyze stocks