Rubrik, Inc. (RBRK) Valuation — DCF, Graham & Comparables

Rubrik, Inc. (RBRK) — Price $118.58 — Technology — Software - Infrastructure — NYSE

Latest reported results:

Valuation dashboard for Rubrik, Inc. (RBRK) with P/E N/A, P/B -50.33, EV/EBITDA -140.22 and dividend yield 0.00%. DCF, Graham Number, EPS growth, peer multiples and dividend discount models plus sector comparison against other Technology companies.

Rubrik, Inc. operates as a global provider of advanced data security solutions, catering to a wide range of individuals and businesses. The company's comprehensive suite of offerings addresses various aspects of data protection, including securing enterprise data, unstructured data, cloud environments, and Software-as-a-Service (SaaS) applications.

Analysis Summary

Rubrik, Inc. reported revenue of $1.32B in the most recent fiscal year, growing at a 5-year CAGR of 27.7%.

Trailing-twelve-month margins: gross margin 80.2%, operating margin -18.3%, net margin -16.5%.

At the current price of $118.58, RBRK has negative trailing earnings (P/E not meaningful) and an ROE of 50.26%. Market capitalisation stands at $24.4B, placing it among large-cap names.

Balance sheet quality for RBRK: current ratio of 1.7. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

Price / Book-50.33
EV / EBITDA-140.22
Dividend Yield0.00%

Valuation Models

DCF Fair Value$-107.13
vs Current Price-190.3%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
RBRKRubrik, Inc.$24.4B50.3%
FFIVF5, Inc.$25.6B36.186.7219.3%
KSPIJoint Stock Company Kaspi.kz$18.2B7.743.0541.7%
GENGen Digital Inc.$13.2B12.784.9637.3%
OKTAOkta, Inc.$35.1B125.145.294.3%
BSYBentley Systems, Incorporated$9.4B37.759.0124.1%
DOCUDocuSign, Inc.$13.2B41.327.6816.1%
DTDynatrace, Inc.$16.8B118.417.185.7%

Price

Price$118.58
Market Cap$24.4B
ExchangeNYSE
CountryUS

Profitability

Return on Equity50.26%
Return on Invested Capital-19.32%
Return on Assets-8.94%
Gross Margin80.21%
Operating Margin-18.31%
Net Margin-16.50%

Related companies: BSY · DOCU · DT · FFIV · GEN · KLAR · KSPI

Explore sector: Technology · Software - Infrastructure

More sections of RBRK: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks