Royal Caribbean Cruises Ltd. (RCL) Valuation — DCF, Graham & Comparables

Royal Caribbean Cruises Ltd. (RCL) — Price $253.92 Consumer CyclicalTravel Services — NYSE

Latest reported results:

Valuation dashboard for Royal Caribbean Cruises Ltd. (RCL) with P/E 15.24, P/B 6.52, EV/EBITDA 12.40 and dividend yield 2.02%. DCF, Graham Number and Earnings Power Value models plus sector comparison against other Consumer Cyclical companies.

Royal Caribbean Cruises Ltd. is a prominent global operator within the cruise sector. The company manages several well-known cruise lines, such as Royal Caribbean International, Celebrity Cruises, Azamara, and Silversea Cruises. Through these brands, it offers a wide array of voyages that call upon approximately 1,000 different destinations across the globe. As of February 25, 2022, its expansive fleet comprised 61 vessels.

Analysis Summary

Royal Caribbean Cruises Ltd. reported revenue of $17.93B in the most recent fiscal year, growing at a 5-year CAGR of 52.0%.

Trailing-twelve-month margins: gross margin 46.6%, operating margin 27.3%, net margin 23.6%.

At the current price of $253.92, RCL trades at a P/E of 15.24 and an ROE of 43.83%. Market capitalisation stands at $68.1B, placing it among large-cap names.

Balance sheet quality for RCL: current ratio of 0.2. A debt-to-equity below 1.0 typically signals conservative capital structure, while a current ratio above 1.5 indicates comfortable short-term liquidity.

Valuation Ratios

P/E Ratio15.24
Price / Book6.52
EV / EBITDA12.40
Dividend Yield2.02%

Valuation Models

DCF Fair Value$-880.83
vs Current Price-446.9%

Peer Comparison

SymbolCompanyMarket CapP/EP/BROE
RCLRoyal Caribbean Cruises Ltd.$68.1B15.246.5243.8%
MARMarriott International, Inc.$85.8B35.13-66.7%
ORLYO'Reilly Automotive, Inc.$69.3B26.19-332.5%
ABNBAirbnb, Inc.$100.7B37.7412.6633.4%
HLTHilton Worldwide Holdings Inc.$68.8B44.63-28.1%
CVNACarvana Co.$71.7B20.5510.6046.6%
GMGeneral Motors Company$76.2B42.081.254.4%
AZOAutoZone, Inc.$46.5B19.69-80.4%

Price

Price$253.92
Market Cap$68.1B
ExchangeNYSE
CountryUS

Profitability

Return on Equity43.83%
Return on Invested Capital14.56%
Return on Assets9.86%
Gross Margin46.64%
Operating Margin27.32%
Net Margin23.56%

Related companies: ABNB · AZO · CCL · CVNA · GM · HLT · MAR

Explore sector: Consumer Cyclical · Travel Services

More sections of RCL: Overview · Financials · Statistics · Estimates · Technical · Ownership · News · Events

Discover more: Radar — undervalued stock signals · Investment Academy — learn to analyze stocks