Wall Street analyst estimates for Rush Street Interactive, Inc. (RSI): consensus price target, buy/hold/sell recommendations and forecasts for revenue, EPS and EBITDA for the upcoming fiscal years.
Rush Street Interactive, Inc. (RSI) functions as a prominent online casino and sports betting enterprise, catering to markets in both the United States and Latin America. The company's diverse service portfolio includes real-money online casino games, options for both online and retail sports wagering, and social gaming platforms.
Recent Earnings Surprises
| Date | EPS Actual | EPS Est. | vs Est. |
|---|---|---|---|
| 2026-11-04 | $0.14 | ||
| 2026-07-29 | $0.15 | $0.15 | +0.1% |
| 2026-04-28 | $0.14 | $0.12 | +16.7% |
| 2026-02-17 | $0.08 | $0.10 | -20.0% |
| 2025-10-29 | $0.09 | $0.07 | +28.6% |
| 2025-07-30 | $0.11 | $0.07 | +57.1% |
| 2025-04-30 | $0.09 | $0.08 | +12.5% |
| 2025-02-26 | $0.07 | $0.09 | -22.2% |
Valuation Ratios
| P/E Ratio | 65.14 |
| Price / Book | 11.99 |
| EV / EBITDA | 145.40 |
| Dividend Yield | 0.00% |
Income Statement (10y)
| Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.2M | $63.7M | $278.5M | $488.1M | $592.2M | $691.2M | $924.1M | $1.13B |
| Cost of Revenue | $10.7M | $32.9M | $190.9M | $332.1M | $414.7M | $465.0M | $602.0M | $741.7M |
| Gross Profit | $7.5M | $30.8M | $87.6M | $156.0M | $177.5M | $226.1M | $322.0M | $392.8M |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | $17.3M | $52.0M | $219.0M | $246.0M | $288.0M | $248.0M | $265.5M | $265.4M |
| Operating Expenses | $18.2M | $53.1M | $221.0M | $250.2M | $302.3M | $277.8M | $297.7M | $305.3M |
| Operating Income | -$10.7M | -$22.3M | -$133.4M | -$94.3M | -$124.8M | -$51.6M | $24.3M | $87.4M |
| EBITDA | -$9.8M | -$21.2M | -$126.5M | -$62.0M | -$110.5M | -$19.1M | $65.0M | $28.9M |
| Interest Expense | 0 | $123,000 | $135,000 | $187,000 | $573,000 | 0 | $957,000 | 0 |
| Pre-tax Income | -$10.7M | -$22.4M | -$128.7M | -$66.4M | -$125.4M | -$48.8M | $31.8M | -$11.1M |
| Income Tax | 0 | 0 | $2.9M | $4.7M | $9.0M | $11.2M | $24.6M | -$85.1M |
| Net Income | -$10.7M | -$22.4M | $1.1M | -$29.1M | -$38.6M | -$18.3M | $2.4M | $33.3M |
| EPS | $-0.37 | $-0.82 | $0.02 | $-0.35 | $-0.61 | $-0.27 | $0.03 | $0.35 |
| EPS (Diluted) | $-0.37 | $-0.82 | $0.02 | $-0.51 | $-0.61 | $-0.27 | $0.03 | $0.14 |
| Shares Outstanding (Diluted) | $28.8M | $28.8M | $52.2M | $57.4M | $63.5M | $68.5M | $88.4M | $236.1M |
Price
| Price | $20.01 |
| Market Cap | $5.0B |
| Exchange | NYSE |
| Country | US |
Related companies: ALH · CROX · CZR · FTDR · GPK · HGV · LNW
Explore sector: Consumer Cyclical · Gambling, Resorts & Casinos
More sections of RSI: Overview · Financials · Valuation · Statistics · Technical · Ownership · News · Events
Discover more: Weekly Radar: the S&P 500 through the Buffett and Lynch methods · Investment Academy — learn to analyze stocks